Sun Hung Kai & Co. Ltd.

  • Market Cap: N/A
  • Industry: Finance
  • ISIN: HK0086000525
HKD
4.19
-0.01 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,384.50
4,194.70
3,477.20
2,341.30
6,984.70
6,676.00
6,121.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,384.50
4,194.70
3,477.20
2,341.30
6,984.70
6,676.00
6,121.50
Raw Material Cost
280.10
241.80
232.10
302.00
262.00
185.50
179.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
587.62
568.06
606.27
603.77
801.88
743.93
706.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
627.70
889.10
973.30
881.60
698.10
776.90
746.50
Selling and Distribution Expenses
1,113.00
1,063.30
1,057.90
1,102.70
1,305.90
749.27
1,347.30
Other Expenses
0.12
-38.83
-61.28
-53.92
-63.92
17.67
26.99
Total Expenditure (Excl Depreciation)
2,609.60
2,374.00
2,256.80
2,350.90
2,428.70
2,632.30
3,249.60
Operating Profit (PBDIT) excl Other Income
2774.9
1820.6999999999998
1220.4
-9.6
4556
4043.7
2871.9
Other Income
-4.00
15.10
-4.90
-2.10
-0.50
1.10
-0.90
Operating Profit (PBDIT)
3,987.40
2,904.70
2,180.60
931.00
5,411.00
4,989.90
4,565.90
Interest
627.70
889.10
973.30
881.60
698.10
776.90
746.50
Exceptional Items
-205.50
-139.60
-52.50
28.70
-22.70
-109.50
-178.10
Gross Profit (PBDT)
4,942.80
3,781.80
3,044.40
1,860.50
6,571.20
6,340.50
5,809.90
Depreciation
161.60
171.10
200.70
178.80
151.50
150.00
132.30
Profit Before Tax
1,937.70
807.10
189.70
-864.60
3,834.70
3,158.40
2,692.90
Tax
195.00
270.00
277.90
284.60
474.10
271.70
228.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,593.10
377.70
-471.40
-1,534.80
2,813.70
2,547.70
2,085.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,593.10
377.70
-471.40
-1,534.80
2,813.70
2,547.70
2,085.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
222.20
213.60
270.10
357.90
485.40
381.20
429.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,815.30
591.30
-201.30
-1,176.90
3,299.10
2,928.90
2,514.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,338.20
21,147.50
21,268.00
22,358.10
25,075.20
22,625.20
20,381.70
Earnings per share (EPS)
0.81
0.19
-0.24
-0.78
1.43
1.28
1.04
Diluted Earnings per share
0.81
0.19
-0.24
-0.78
1.43
1.28
1.04
Operating Profit Margin (Excl OI)
51.53%
43.4%
35.1%
-0.41%
65.23%
60.57%
46.91%
Gross Profit Margin
38.99%
23.32%
11.23%
-29.29%
57.07%
49.56%
46.15%
PAT Margin
29.59%
9.0%
-13.56%
-65.55%
40.28%
38.16%
34.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 28.36% vs 20.63% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 207.00% vs 393.74% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 38.13% vs 32.22% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -29.40% vs -8.65% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Sun Hung Kai & Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
5,384.50
17,265.10
-11,880.60
-68.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,384.50
17,265.10
-11,880.60
-68.81%
Raw Material Cost
280.10
6,162.80
-5,882.70
-95.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
587.62
1,369.95
-782.33
-57.11%
Power Cost
0
0
0.00
Manufacturing Expenses
627.70
488.20
139.50
28.57%
Selling and Distribution Expenses
1,113.00
1,888.80
-775.80
-41.07%
Other Expenses
0.12
-0.30
0.42
140.00%
Total Expenditure (Excl Depreciation)
2,609.60
9,906.80
-7,297.20
-73.66%
Operating Profit (PBDIT) excl Other Income
2,774.90
7,358.30
-4,583.40
-62.29%
Other Income
-4.00
-31.10
27.10
87.14%
Operating Profit (PBDIT)
3,987.40
8,899.70
-4,912.30
-55.20%
Interest
627.70
488.20
139.50
28.57%
Exceptional Items
-205.50
-1,617.10
1,411.60
87.29%
Gross Profit (PBDT)
4,942.80
10,738.50
-5,795.70
-53.97%
Depreciation
161.60
363.80
-202.20
-55.58%
Profit Before Tax
1,937.70
5,221.90
-3,284.20
-62.89%
Tax
195.00
2,122.30
-1,927.30
-90.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,593.10
2,224.10
-631.00
-28.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,593.10
2,224.10
-631.00
-28.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
222.20
1,126.10
-903.90
-80.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,815.30
3,350.20
-1,534.90
-45.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,338.20
45,438.90
-23,100.70
-50.84%
Earnings per share (EPS)
0.81
0.63
0.18
28.57%
Diluted Earnings per share
0.81
0.63
0.18
28.57%
Operating Profit Margin (Excl OI)
51.53%
42.62%
0.00
8.91%
Gross Profit Margin
38.99%
32.35%
0.00
6.64%
PAT Margin
29.59%
12.88%
0.00
16.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 538.45 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 28.36% vs 20.63% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 181.53 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 207.00% vs 393.74% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 399.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 38.13% vs 32.22% in Dec 2024

Annual - Interest
Interest 62.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -29.40% vs -8.65% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.53%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024