Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,745.83
1,165.44
1,067.27
1,122.04
1,366.20
1,582.54
1,528.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,745.83
1,165.44
1,067.27
1,122.04
1,366.20
1,582.54
1,528.53
Raw Material Cost
1,181.30
794.69
763.29
779.99
901.33
1,101.98
1,012.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
152.77
128.23
114.34
89.18
81.39
76.47
63.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.49
12.20
8.89
12.46
23.39
20.20
19.51
Selling and Distribution Expenses
289.56
249.59
221.56
211.72
174.54
205.94
183.81
Other Expenses
-2.31
-1.49
-1.85
-0.03
-2.66
-2.66
-1.90
Total Expenditure (Excl Depreciation)
1,619.97
1,169.79
1,089.58
1,093.02
1,154.00
1,377.95
1,260.30
Operating Profit (PBDIT) excl Other Income
125.9
-4.3
-22.3
29
212.2
204.60000000000002
268.2
Other Income
37.75
61.36
40.32
14.45
48.20
113.13
40.23
Operating Profit (PBDIT)
232.25
122.89
75.81
81.85
293.48
349.68
336.95
Interest
19.49
12.20
8.89
12.46
23.39
20.20
19.51
Exceptional Items
-11.43
11.02
40.59
16.78
-3.65
-26.83
1.30
Gross Profit (PBDT)
564.52
370.76
303.98
342.06
464.87
480.56
515.67
Depreciation
68.65
65.79
57.81
39.29
33.09
32.37
28.24
Profit Before Tax
132.68
55.92
49.70
46.89
233.35
270.29
290.50
Tax
39.84
24.32
18.44
21.78
32.68
38.51
41.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.16
34.86
27.89
18.63
199.16
221.84
217.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.16
34.86
27.89
18.63
199.16
221.84
217.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-18.52
-7.28
-1.12
3.73
-2.81
4.97
31.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.64
27.58
26.78
22.36
196.34
226.82
248.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,047.94
2,034.27
2,055.76
2,134.37
2,084.96
1,870.22
1,783.02
Earnings per share (EPS)
0.07
0.02
0.02
0.01
0.12
0.14
0.13
Diluted Earnings per share
0.07
0.02
0.02
0.01
0.12
0.14
0.13
Operating Profit Margin (Excl OI)
7.21%
-0.37%
-2.09%
2.51%
15.53%
12.9%
17.56%
Gross Profit Margin
11.53%
10.44%
10.07%
7.68%
19.5%
19.12%
20.85%
PAT Margin
6.37%
2.99%
2.61%
1.66%
14.58%
14.02%
14.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 49.80% vs 9.19% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 235.51% vs 2.99% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 216.26% vs 73.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 59.84% vs 37.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Sun King Technology Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,745.83
85,014.37
-83,268.54
-97.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,745.83
85,014.37
-83,268.54
-97.95%
Raw Material Cost
1,181.30
71,395.76
-70,214.46
-98.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
152.77
0.00
152.77
Power Cost
0
0
0.00
Manufacturing Expenses
19.49
217.66
-198.17
-91.05%
Selling and Distribution Expenses
289.56
6,024.11
-5,734.55
-95.19%
Other Expenses
-2.31
309.95
-312.26
-100.75%
Total Expenditure (Excl Depreciation)
1,619.97
80,737.02
-79,117.05
-97.99%
Operating Profit (PBDIT) excl Other Income
125.85
4,277.35
-4,151.50
-97.06%
Other Income
37.75
1,118.25
-1,080.50
-96.62%
Operating Profit (PBDIT)
232.25
6,260.55
-6,028.30
-96.29%
Interest
19.49
217.66
-198.17
-91.05%
Exceptional Items
-11.43
220.30
-231.73
-105.19%
Gross Profit (PBDT)
564.52
13,618.61
-13,054.09
-95.85%
Depreciation
68.65
1,256.89
-1,188.24
-94.54%
Profit Before Tax
132.68
5,006.30
-4,873.62
-97.35%
Tax
39.84
888.40
-848.56
-95.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
111.16
4,155.14
-4,043.98
-97.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.16
4,155.14
-4,043.98
-97.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
-18.52
146.06
-164.58
-112.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.64
4,301.20
-4,208.56
-97.85%
Equity Capital
0
0
0.00
Face Value
0.00
1.11
0.00
Reserves
2,047.94
50,382.89
-48,334.95
-95.94%
Earnings per share (EPS)
0.07
1.24
-1.17
-94.35%
Diluted Earnings per share
0.07
1.24
-1.17
-94.35%
Operating Profit Margin (Excl OI)
7.21%
4.57%
0.00
2.64%
Gross Profit Margin
11.53%
7.37%
0.00
4.16%
PAT Margin
6.37%
4.89%
0.00
1.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 174.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 49.80% vs 9.19% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 235.51% vs 2.99% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 216.26% vs 73.24% in Dec 2023
Annual - Interest
Interest 1.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 59.84% vs 37.08% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.21%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






