Sunautas Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3325150005
JPY
832.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
18,076.44
16,634.15
16,174.11
16,139.47
14,729.69
27,333.72
30,413.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,076.44
16,634.15
16,174.11
16,139.47
14,729.69
27,333.72
30,413.39
Raw Material Cost
14,071.13
12,915.09
12,542.67
12,607.45
11,332.25
22,249.94
24,488.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.13
64.37
58.30
62.27
71.02
148.95
129.59
Selling and Distribution Expenses
3,687.04
3,472.38
3,343.56
3,242.28
3,186.11
5,041.97
5,873.20
Other Expenses
-7.91
-6.44
-5.83
-6.23
-7.10
-14.89
-12.96
Total Expenditure (Excl Depreciation)
17,758.18
16,387.47
15,886.23
15,849.72
14,518.35
27,291.91
30,361.81
Operating Profit (PBDIT) excl Other Income
318.29999999999995
246.70000000000002
287.9
289.7
211.29999999999998
41.8
51.6
Other Income
77.99
68.61
30.79
16.16
55.51
395.69
47.48
Operating Profit (PBDIT)
970.36
872.90
804.22
736.29
727.59
1,307.74
932.94
Interest
79.13
64.37
58.30
62.27
71.02
148.95
129.59
Exceptional Items
-10.79
1.81
-7.23
-12.17
0.00
-132.19
-1.97
Gross Profit (PBDT)
4,005.30
3,719.05
3,631.44
3,532.02
3,397.45
5,083.79
5,924.78
Depreciation
574.10
557.62
485.55
430.38
460.75
870.24
833.88
Profit Before Tax
306.33
252.71
253.13
231.47
195.83
156.36
-32.49
Tax
73.58
-8.62
-12.28
35.59
42.06
58.52
42.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
232.75
261.33
265.42
195.88
153.77
97.84
-75.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
232.75
261.33
265.42
195.88
153.77
97.84
-75.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
232.75
261.33
265.42
195.88
153.77
97.84
-75.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,535.11
3,360.45
3,138.40
2,875.43
2,709.63
2,575.75
2,510.31
Earnings per share (EPS)
72.11
81.01
83.76
62.53
49.09
31.23
-24.05
Diluted Earnings per share
72.11
81.01
83.76
62.53
49.09
31.23
-24.05
Operating Profit Margin (Excl OI)
1.76%
1.48%
1.78%
1.8%
1.43%
0.15%
0.17%
Gross Profit Margin
4.87%
4.87%
4.57%
4.1%
4.46%
3.76%
2.63%
PAT Margin
1.29%
1.57%
1.64%
1.21%
1.04%
0.36%
-0.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is 8.67% vs 2.84% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is -10.91% vs -1.54% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is 10.95% vs 4.00% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 22.83% vs 10.46% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of Sunautas Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,076.44
8,539.35
9,537.09
111.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,076.44
8,539.35
9,537.09
111.68%
Raw Material Cost
14,071.13
6,630.48
7,440.65
112.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
79.13
4.66
74.47
1,598.07%
Selling and Distribution Expenses
3,687.04
1,381.45
2,305.59
166.90%
Other Expenses
-7.91
-0.47
-7.44
-1,582.98%
Total Expenditure (Excl Depreciation)
17,758.18
8,011.93
9,746.25
121.65%
Operating Profit (PBDIT) excl Other Income
318.26
527.42
-209.16
-39.66%
Other Income
77.99
16.99
61.00
359.03%
Operating Profit (PBDIT)
970.36
681.78
288.58
42.33%
Interest
79.13
4.66
74.47
1,598.07%
Exceptional Items
-10.79
1.21
-12.00
-991.74%
Gross Profit (PBDT)
4,005.30
1,908.87
2,096.43
109.83%
Depreciation
574.10
137.37
436.73
317.92%
Profit Before Tax
306.33
540.96
-234.63
-43.37%
Tax
73.58
190.86
-117.28
-61.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
232.75
350.10
-117.35
-33.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
232.75
350.10
-117.35
-33.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
232.75
350.10
-117.35
-33.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,535.11
5,308.59
-1,773.48
-33.41%
Earnings per share (EPS)
72.11
69.01
3.10
4.49%
Diluted Earnings per share
72.11
69.01
3.10
4.49%
Operating Profit Margin (Excl OI)
1.76%
6.18%
0.00
-4.42%
Gross Profit Margin
4.87%
7.94%
0.00
-3.07%
PAT Margin
1.29%
4.10%
0.00
-2.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,807.64 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 8.67% vs 2.84% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 23.28 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -10.91% vs -1.54% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.24 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 10.95% vs 4.00% in Apr 2024

Annual - Interest
Interest 7.91 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 22.83% vs 10.46% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.76%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024