Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
50,689.00
49,092.00
58,336.00
39,132.00
24,662.00
38,344.00
38,542.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,689.00
49,092.00
58,336.00
39,132.00
24,662.00
38,344.00
38,542.00
Raw Material Cost
30,839.00
29,549.00
33,505.00
23,851.00
20,363.00
23,748.00
23,438.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
3,641.00
3,263.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
670.00
775.00
865.00
902.00
982.00
930.00
797.00
Selling and Distribution Expenses
10,815.00
10,865.00
10,906.00
8,986.00
7,863.00
9,246.00
8,713.00
Other Expenses
-67.00
-77.50
-86.50
-90.20
-98.20
-457.10
-406.00
Total Expenditure (Excl Depreciation)
41,654.00
40,414.00
44,411.00
32,837.00
28,226.00
32,994.00
32,151.00
Operating Profit (PBDIT) excl Other Income
9035
8678
13925
6295
-3564
5350
6391
Other Income
-244.00
2,379.00
-682.00
353.00
424.00
886.00
-983.00
Operating Profit (PBDIT)
16,337.00
18,024.00
22,345.00
12,792.00
4,498.00
13,785.00
11,423.00
Interest
670.00
775.00
865.00
902.00
982.00
930.00
797.00
Exceptional Items
66.00
307.00
-62.00
-166.00
-1,950.00
-2,766.00
372.00
Gross Profit (PBDT)
19,850.00
19,543.00
24,831.00
15,281.00
4,299.00
14,596.00
15,104.00
Depreciation
7,546.00
6,967.00
9,102.00
6,154.00
7,663.00
7,556.00
6,015.00
Profit Before Tax
8,187.00
10,589.00
12,316.00
5,570.00
-6,097.00
2,533.00
4,983.00
Tax
2,171.00
2,294.00
3,239.00
1,451.00
-1,778.00
-366.00
1,690.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,016.00
8,295.00
9,077.00
4,119.00
-4,319.00
2,899.00
3,293.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,016.00
8,295.00
9,077.00
4,119.00
-4,319.00
2,899.00
3,293.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,016.00
8,295.00
9,077.00
4,119.00
-4,319.00
2,899.00
3,293.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,514.00
43,279.00
39,367.00
36,614.00
35,757.00
42,042.00
44,005.00
Earnings per share (EPS)
4.71
6.33
6.53
2.77
-2.83
1.86
2.02
Diluted Earnings per share
4.71
6.33
6.53
2.77
-2.83
1.86
2.02
Operating Profit Margin (Excl OI)
17.82%
17.68%
23.87%
16.06%
-14.55%
13.93%
16.58%
Gross Profit Margin
31.04%
35.76%
36.71%
29.96%
6.35%
26.31%
28.54%
PAT Margin
11.87%
16.9%
15.56%
10.53%
-17.51%
7.56%
8.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.25% vs -15.85% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -27.47% vs -8.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.98% vs -32.06% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -13.55% vs -10.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Suncor Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
50,689.00
54,277.00
-3,588.00
-6.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,689.00
54,277.00
-3,588.00
-6.61%
Raw Material Cost
30,839.00
48,647.00
-17,808.00
-36.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,812.00
-1,812.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
670.00
459.00
211.00
45.97%
Selling and Distribution Expenses
10,815.00
794.00
10,021.00
1,262.09%
Other Expenses
-67.00
-227.10
160.10
70.50%
Total Expenditure (Excl Depreciation)
41,654.00
49,441.00
-7,787.00
-15.75%
Operating Profit (PBDIT) excl Other Income
9,035.00
4,836.00
4,199.00
86.83%
Other Income
-244.00
-164.00
-80.00
-48.78%
Operating Profit (PBDIT)
16,337.00
9,768.00
6,569.00
67.25%
Interest
670.00
459.00
211.00
45.97%
Exceptional Items
66.00
-208.00
274.00
131.73%
Gross Profit (PBDT)
19,850.00
5,630.00
14,220.00
252.58%
Depreciation
7,546.00
5,096.00
2,450.00
48.08%
Profit Before Tax
8,187.00
4,005.00
4,182.00
104.42%
Tax
2,171.00
929.00
1,242.00
133.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,016.00
3,142.00
2,874.00
91.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,016.00
3,142.00
2,874.00
91.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,016.00
3,142.00
2,874.00
91.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,514.00
29,398.00
15,116.00
51.42%
Earnings per share (EPS)
4.71
1.67
3.04
182.04%
Diluted Earnings per share
4.71
1.67
3.04
182.04%
Operating Profit Margin (Excl OI)
17.82%
8.91%
0.00
8.91%
Gross Profit Margin
31.04%
16.77%
0.00
14.27%
PAT Margin
11.87%
5.79%
0.00
6.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,068.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.25% vs -15.85% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 601.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.47% vs -8.62% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,658.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.98% vs -32.06% in Dec 2023
Annual - Interest
Interest 67.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.55% vs -10.40% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.82%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






