SUNCORP

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: JP3336450006
JPY
8,730.00
-370 (-4.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,837.19
10,045.59
37,449.09
37,205.43
26,662.81
26,220.03
25,243.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,837.19
10,045.59
37,449.09
37,205.43
26,662.81
26,220.03
25,243.25
Raw Material Cost
8,069.26
7,134.16
12,328.03
11,071.35
7,837.74
8,443.79
8,513.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.73
9.69
15.21
22.15
38.39
24.02
12.40
Selling and Distribution Expenses
1,852.34
1,579.51
17,051.44
16,303.34
11,498.11
13,419.52
10,378.48
Other Expenses
89.05
100.94
976.55
844.82
660.13
658.47
653.96
Total Expenditure (Excl Depreciation)
10,835.86
9,732.78
39,160.15
35,845.02
25,975.53
28,472.04
25,443.82
Operating Profit (PBDIT) excl Other Income
1.3
312.8
-1711.1000000000001
1360.3999999999999
687.3000000000001
-2252
-200.6
Other Income
736.09
-4,424.02
3,706.50
3,602.78
186.05
-711.99
618.07
Operating Profit (PBDIT)
1,062.88
-3,811.61
3,529.17
6,105.32
1,696.64
-2,358.37
1,016.41
Interest
23.73
9.69
15.21
22.15
38.39
24.02
12.40
Exceptional Items
17,233.98
1.35
11,980.16
4,737.83
55.43
-173.90
48.42
Gross Profit (PBDT)
2,767.93
2,911.42
25,121.06
26,134.08
18,825.08
17,776.24
16,729.92
Depreciation
325.46
299.61
1,533.73
1,142.12
823.31
605.62
598.91
Profit Before Tax
17,947.66
-4,119.55
13,960.39
9,678.87
890.37
-3,161.91
453.52
Tax
719.06
-341.93
460.04
2,230.60
706.29
333.25
1,366.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17,228.60
-3,777.62
6,878.39
2,818.78
47.38
-3,440.22
-985.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17,228.60
-3,777.62
6,878.39
2,818.78
47.38
-3,440.22
-985.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
6,621.96
4,629.49
136.71
-54.94
72.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17,228.60
-3,777.62
13,500.35
7,448.27
184.08
-3,495.16
-912.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
47,608.28
37,259.39
35,013.81
27,040.28
16,443.23
14,329.08
9,914.85
Earnings per share (EPS)
772.69
-169.82
278.48
108.48
1.98
-152.47
-43.63
Diluted Earnings per share
772.69
-169.82
278.48
108.48
1.98
-152.47
-43.63
Operating Profit Margin (Excl OI)
0.01%
3.11%
-4.57%
3.66%
2.58%
-8.59%
-0.79%
Gross Profit Margin
168.61%
-38.03%
41.37%
29.08%
6.43%
-9.75%
4.17%
PAT Margin
158.98%
-37.6%
18.37%
7.58%
0.18%
-13.12%
-3.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.88% vs -73.18% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 556.07% vs -127.98% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -46.64% vs 445.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 144.33% vs -36.18% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of SUNCORP With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,837.19
51,675.00
-40,837.81
-79.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,837.19
51,675.00
-40,837.81
-79.03%
Raw Material Cost
8,069.26
42,714.00
-34,644.74
-81.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
23.73
40.00
-16.27
-40.67%
Selling and Distribution Expenses
1,852.34
3,497.00
-1,644.66
-47.03%
Other Expenses
89.05
22.80
66.25
290.57%
Total Expenditure (Excl Depreciation)
10,835.86
46,479.00
-35,643.14
-76.69%
Operating Profit (PBDIT) excl Other Income
1.33
5,196.00
-5,194.67
-99.97%
Other Income
736.09
-18.00
754.09
4,189.39%
Operating Profit (PBDIT)
1,062.88
5,460.00
-4,397.12
-80.53%
Interest
23.73
40.00
-16.27
-40.67%
Exceptional Items
17,233.98
-65.00
17,298.98
26,613.82%
Gross Profit (PBDT)
2,767.93
8,961.00
-6,193.07
-69.11%
Depreciation
325.46
282.00
43.46
15.41%
Profit Before Tax
17,947.66
5,072.00
12,875.66
253.86%
Tax
719.06
1,626.00
-906.94
-55.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
17,228.60
3,443.00
13,785.60
400.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17,228.60
3,443.00
13,785.60
400.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.00
-2.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17,228.60
3,445.00
13,783.60
400.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
47,608.28
12,152.00
35,456.28
291.77%
Earnings per share (EPS)
772.69
243.37
529.32
217.50%
Diluted Earnings per share
772.69
243.37
529.32
217.50%
Operating Profit Margin (Excl OI)
0.01%
10.06%
0.00
-10.05%
Gross Profit Margin
168.61%
10.36%
0.00
158.25%
PAT Margin
158.98%
6.66%
0.00
152.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,083.72 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.88% vs -73.18% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,722.86 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 556.07% vs -127.98% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.68 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -46.64% vs 445.40% in Mar 2024

Annual - Interest
Interest 2.37 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 144.33% vs -36.18% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.01%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024