Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
25,201.00
22,693.00
23,068.00
25,729.00
17,596.00
10,710.00
16,596.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,201.00
22,693.00
23,068.00
25,729.00
17,596.00
10,710.00
16,596.00
Raw Material Cost
23,086.00
20,951.00
21,911.00
24,522.00
16,437.00
9,843.00
15,563.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
562.00
404.00
220.00
183.00
163.00
177.00
175.00
Selling and Distribution Expenses
410.00
349.00
194.00
183.00
168.00
173.00
197.00
Other Expenses
-56.20
-40.40
-22.00
-18.30
-16.30
-17.70
-17.50
Total Expenditure (Excl Depreciation)
23,496.00
21,300.00
22,105.00
24,705.00
16,605.00
10,016.00
15,760.00
Operating Profit (PBDIT) excl Other Income
1705
1393
963
1024
991
694
836
Other Income
253.00
619.00
22.00
19.00
18.00
7.00
-61.00
Operating Profit (PBDIT)
1,881.00
1,835.00
816.00
898.00
916.00
615.00
654.00
Interest
562.00
404.00
220.00
183.00
163.00
177.00
175.00
Exceptional Items
-42.00
-14.00
21.00
-21.00
-22.00
-13.00
0.00
Gross Profit (PBDT)
2,115.00
1,742.00
1,157.00
1,207.00
1,159.00
867.00
1,033.00
Depreciation
688.00
368.00
187.00
193.00
177.00
189.00
183.00
Profit Before Tax
589.00
1,049.00
430.00
501.00
554.00
236.00
296.00
Tax
62.00
175.00
36.00
26.00
30.00
24.00
-17.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
338.00
716.00
311.00
397.00
446.00
135.00
235.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
338.00
716.00
311.00
397.00
446.00
135.00
235.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
8.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
338.00
724.00
311.00
397.00
446.00
135.00
235.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,502.00
4,068.00
978.00
942.00
811.00
632.00
758.00
Earnings per share (EPS)
2.28
6.0
3.65
4.68
5.28
1.61
2.81
Diluted Earnings per share
2.28
6.0
3.65
4.68
5.28
1.61
2.81
Operating Profit Margin (Excl OI)
3.73%
3.74%
2.63%
2.67%
4.1%
3.91%
3.21%
Gross Profit Margin
5.07%
6.24%
2.67%
2.7%
4.15%
3.97%
2.89%
PAT Margin
1.34%
3.16%
1.35%
1.54%
2.53%
1.26%
1.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.05% vs -1.63% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -53.31% vs 132.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.88% vs 53.15% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 39.11% vs 83.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sunoco LP With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
25,201.00
6,404.60
18,796.40
293.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,201.00
6,404.60
18,796.40
293.48%
Raw Material Cost
23,086.00
5,508.92
17,577.08
319.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
562.00
21.85
540.15
2,472.08%
Selling and Distribution Expenses
410.00
715.95
-305.95
-42.73%
Other Expenses
-56.20
-2.18
-54.02
-2,477.98%
Total Expenditure (Excl Depreciation)
23,496.00
6,224.88
17,271.12
277.45%
Operating Profit (PBDIT) excl Other Income
1,705.00
179.72
1,525.28
848.70%
Other Income
253.00
23.00
230.00
1,000.00%
Operating Profit (PBDIT)
1,881.00
360.94
1,520.06
421.14%
Interest
562.00
21.85
540.15
2,472.08%
Exceptional Items
-42.00
-0.93
-41.07
-4,416.13%
Gross Profit (PBDT)
2,115.00
895.67
1,219.33
136.14%
Depreciation
688.00
158.22
529.78
334.84%
Profit Before Tax
589.00
179.95
409.05
227.31%
Tax
62.00
47.12
14.88
31.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
338.00
132.84
205.16
154.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
338.00
132.84
205.16
154.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
338.00
132.84
205.16
154.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
6,502.00
2,074.88
4,427.12
213.37%
Earnings per share (EPS)
2.28
3.53
-1.25
-35.41%
Diluted Earnings per share
2.28
3.53
-1.25
-35.41%
Operating Profit Margin (Excl OI)
3.73%
2.81%
0.00
0.92%
Gross Profit Margin
5.07%
5.28%
0.00
-0.21%
PAT Margin
1.34%
2.07%
0.00
-0.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,520.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.05% vs -1.63% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -53.31% vs 132.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.88% vs 53.15% in Dec 2024
Annual - Interest
Interest 56.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.11% vs 83.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






