Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
817.72
723.73
626.73
591.40
812.62
789.21
721.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
817.72
723.73
626.73
591.40
812.62
789.21
721.60
Raw Material Cost
709.20
612.91
523.81
487.75
723.51
685.00
664.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.21
27.22
25.82
13.49
9.04
30.89
33.67
Selling and Distribution Expenses
64.75
76.61
77.15
78.17
71.69
87.81
77.05
Other Expenses
-2.42
-2.72
-2.58
-1.35
-0.90
-3.09
-3.37
Total Expenditure (Excl Depreciation)
773.95
689.51
600.97
565.92
795.20
772.81
741.94
Operating Profit (PBDIT) excl Other Income
43.8
34.2
25.8
25.5
17.4
16.4
-20.299999999999997
Other Income
-5.42
2.10
-0.07
-1.21
-0.84
-11.52
44.75
Operating Profit (PBDIT)
77.88
72.81
56.73
47.31
51.22
35.19
53.67
Interest
24.21
27.22
25.82
13.49
9.04
30.89
33.67
Exceptional Items
2.32
-19.10
-21.78
-6.00
-15.14
-24.03
-6.92
Gross Profit (PBDT)
108.52
110.82
102.92
103.65
89.12
104.21
56.70
Depreciation
39.53
36.50
31.04
23.05
34.64
30.31
29.27
Profit Before Tax
16.46
-10.00
-21.91
4.78
-7.60
-50.04
-16.18
Tax
0.69
1.47
3.27
0.90
-6.43
-2.74
-3.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.77
-11.47
-25.18
3.88
-1.17
-47.30
-13.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.77
-11.47
-25.18
3.88
-1.17
-47.30
-13.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.77
-11.47
-25.18
3.88
-1.17
-47.30
-13.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
170.80
148.59
156.32
319.21
313.33
218.03
128.02
Earnings per share (EPS)
0.12
-0.15
-1.58
-0.07
-0.05
-0.5
-0.1
Diluted Earnings per share
0.12
-0.15
-1.58
-0.07
-0.05
-0.5
-0.1
Operating Profit Margin (Excl OI)
5.35%
4.73%
4.11%
4.31%
2.14%
2.08%
-2.82%
Gross Profit Margin
6.85%
3.66%
1.46%
4.7%
3.33%
-2.5%
1.81%
PAT Margin
1.93%
-1.59%
-4.02%
0.66%
-0.14%
-5.99%
-1.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.99% vs 15.48% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 237.39% vs 54.37% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.82% vs 24.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.03% vs 5.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SunOpta, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
817.72
1,188.95
-371.23
-31.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
817.72
1,188.95
-371.23
-31.22%
Raw Material Cost
709.20
1,066.30
-357.10
-33.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.21
55.75
-31.54
-56.57%
Selling and Distribution Expenses
64.75
185.47
-120.72
-65.09%
Other Expenses
-2.42
-5.57
3.15
56.55%
Total Expenditure (Excl Depreciation)
773.95
1,251.77
-477.82
-38.17%
Operating Profit (PBDIT) excl Other Income
43.77
-62.82
106.59
169.68%
Other Income
-5.42
20.58
-26.00
-126.34%
Operating Profit (PBDIT)
77.88
13.59
64.29
473.07%
Interest
24.21
55.75
-31.54
-56.57%
Exceptional Items
2.32
0.87
1.45
166.67%
Gross Profit (PBDT)
108.52
122.65
-14.13
-11.52%
Depreciation
39.53
55.84
-16.31
-29.21%
Profit Before Tax
16.46
-97.12
113.58
116.95%
Tax
0.69
-1.75
2.44
139.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
15.77
-90.44
106.21
117.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.77
-90.44
106.21
117.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.77
-90.44
106.21
117.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
170.80
-1.87
172.67
9,233.69%
Earnings per share (EPS)
0.12
-0.94
1.06
112.77%
Diluted Earnings per share
0.12
-0.94
1.06
112.77%
Operating Profit Margin (Excl OI)
5.35%
-5.28%
0.00
10.63%
Gross Profit Margin
6.85%
-3.47%
0.00
10.32%
PAT Margin
1.93%
-7.61%
0.00
9.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 81.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.99% vs 15.48% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 237.39% vs 54.37% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.82% vs 24.47% in Dec 2024
Annual - Interest
Interest 2.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.03% vs 5.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






