Sunrays Textile Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: PK0057601012
PKR
211.39
7.71 (3.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
19,893.99
9,447.82
9,757.68
8,640.88
6,500.41
6,467.36
5,525.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,893.99
9,447.82
9,757.68
8,640.88
6,500.41
6,467.36
5,525.34
Raw Material Cost
18,595.78
8,871.51
7,279.82
7,136.78
5,636.39
5,520.11
4,891.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
805.00
472.85
485.30
395.95
338.82
328.20
320.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,023.05
124.13
65.91
64.12
68.78
219.82
112.99
Selling and Distribution Expenses
483.61
374.99
351.45
295.01
217.61
225.05
209.46
Other Expenses
-182.81
-59.70
-55.12
-46.01
-40.76
-54.80
-43.32
Total Expenditure (Excl Depreciation)
19,079.39
9,246.50
7,631.28
7,431.80
5,854.00
5,745.16
5,101.33
Operating Profit (PBDIT) excl Other Income
814.5999999999999
201.29999999999998
2126.3999999999996
1209.1
646.4
722.2
424
Other Income
463.46
346.24
44.05
36.06
56.59
6.50
1.87
Operating Profit (PBDIT)
1,889.23
719.70
2,315.17
1,413.71
876.17
884.25
545.69
Interest
1,023.05
124.13
65.91
64.12
68.78
219.82
112.99
Exceptional Items
0.00
0.00
-19.39
58.01
12.21
-40.89
-24.19
Gross Profit (PBDT)
1,298.21
576.32
2,477.86
1,504.10
864.02
947.25
633.47
Depreciation
636.13
271.89
159.94
168.55
173.17
148.56
129.60
Profit Before Tax
230.05
323.68
2,069.93
1,239.04
646.43
474.98
278.91
Tax
52.91
36.62
152.95
88.88
86.27
3.20
-2.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
177.14
287.06
1,916.98
1,150.16
560.16
471.78
281.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
177.14
287.06
1,916.98
1,150.16
560.16
471.78
281.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
177.14
287.06
1,916.98
1,150.16
560.16
471.78
281.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,209.04
8,354.91
8,109.25
4,407.74
3,376.73
3,196.13
2,705.50
Earnings per share (EPS)
8.56
13.87
92.61
55.56
27.06
22.79
13.62
Diluted Earnings per share
8.56
13.87
92.61
55.56
27.06
22.79
13.62
Operating Profit Margin (Excl OI)
3.97%
1.08%
21.64%
13.99%
9.94%
11.27%
7.5%
Gross Profit Margin
4.35%
6.3%
22.85%
16.29%
12.61%
9.64%
7.39%
PAT Margin
0.89%
3.04%
19.65%
13.31%
8.62%
7.29%
5.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 110.57% vs -3.18% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -38.31% vs -85.02% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 281.74% vs -83.55% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 724.34% vs 88.32% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Sunrays Textile Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
19,893.99
29,854.24
-9,960.25
-33.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,893.99
29,854.24
-9,960.25
-33.36%
Raw Material Cost
18,595.78
25,656.68
-7,060.90
-27.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
805.00
1,870.39
-1,065.39
-56.96%
Power Cost
0
0
0.00
Manufacturing Expenses
1,023.05
1,643.74
-620.69
-37.76%
Selling and Distribution Expenses
483.61
2,146.24
-1,662.63
-77.47%
Other Expenses
-182.81
-351.41
168.60
47.98%
Total Expenditure (Excl Depreciation)
19,079.39
27,802.92
-8,723.53
-31.38%
Operating Profit (PBDIT) excl Other Income
814.60
2,051.32
-1,236.72
-60.29%
Other Income
463.46
13.13
450.33
3,429.78%
Operating Profit (PBDIT)
1,889.23
2,133.28
-244.05
-11.44%
Interest
1,023.05
1,643.74
-620.69
-37.76%
Exceptional Items
0.00
4.07
-4.07
-100.00%
Gross Profit (PBDT)
1,298.21
4,197.56
-2,899.35
-69.07%
Depreciation
636.13
509.20
126.93
24.93%
Profit Before Tax
230.05
-15.60
245.65
1,574.68%
Tax
52.91
4.02
48.89
1,216.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
177.14
-19.62
196.76
1,002.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
177.14
-19.62
196.76
1,002.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
177.14
-19.62
196.76
1,002.85%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
8,209.04
9,952.04
-1,743.00
-17.51%
Earnings per share (EPS)
8.56
-0.39
8.95
2,294.87%
Diluted Earnings per share
8.56
-0.39
8.95
2,294.87%
Operating Profit Margin (Excl OI)
3.97%
5.40%
0.00
-1.43%
Gross Profit Margin
4.35%
1.65%
0.00
2.70%
PAT Margin
0.89%
-0.07%
0.00
0.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,989.40 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 110.57% vs -3.18% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 17.71 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -38.31% vs -85.02% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.58 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 281.74% vs -83.55% in Jun 2023

Annual - Interest
Interest 102.30 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 724.34% vs 88.32% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.97%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023