Sunresin New Materials Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Industrial Products
  • ISIN: CNE100002136
CNY
52.38
-1.36 (-2.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,528.52
2,464.45
1,896.97
1,172.03
911.13
1,002.46
624.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,528.52
2,464.45
1,896.97
1,172.03
911.13
1,002.46
624.16
Raw Material Cost
1,324.72
1,309.21
1,106.32
693.75
520.32
522.86
384.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
124.55
98.91
92.68
51.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.89
30.03
6.97
8.65
14.01
15.33
5.22
Selling and Distribution Expenses
230.03
208.57
177.96
80.54
102.57
138.91
64.48
Other Expenses
8.49
10.12
10.06
-6.74
-6.81
-4.96
-2.65
Total Expenditure (Excl Depreciation)
1,682.57
1,649.05
1,391.82
840.10
667.67
720.18
478.68
Operating Profit (PBDIT) excl Other Income
845.9000000000001
815.4000000000001
505.09999999999997
331.9
243.5
282.3
145.5
Other Income
81.93
75.20
71.88
23.72
-15.29
16.08
23.07
Operating Profit (PBDIT)
1,077.76
1,014.07
682.33
452.36
318.32
331.17
189.53
Interest
42.89
30.03
6.97
8.65
14.01
15.33
5.22
Exceptional Items
2.39
-33.42
41.32
-0.59
1.63
0.00
0.00
Gross Profit (PBDT)
1,203.80
1,155.24
790.65
478.28
390.81
479.59
240.11
Depreciation
131.50
128.92
105.30
96.70
90.14
32.87
20.98
Profit Before Tax
905.77
821.70
611.38
346.42
215.79
282.97
163.34
Tax
112.63
95.86
76.74
41.50
21.23
35.63
21.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
787.24
717.03
537.70
310.86
202.05
251.29
143.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
787.24
717.03
537.70
310.86
202.05
251.29
143.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.21
4.48
-2.79
-5.41
-6.52
-3.21
-1.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
794.45
721.51
534.92
305.45
195.54
248.08
141.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,914.65
3,437.10
2,722.34
2,082.17
1,650.43
1,261.35
946.30
Earnings per share (EPS)
1.55
1.41
1.07
0.63
0.43
0.52
0.31
Diluted Earnings per share
1.55
1.41
1.07
0.63
0.43
0.52
0.31
Operating Profit Margin (Excl OI)
34.18%
32.86%
26.63%
28.32%
26.72%
28.15%
23.31%
Gross Profit Margin
41.02%
38.57%
37.78%
37.81%
33.58%
31.51%
29.53%
PAT Margin
31.13%
29.1%
28.35%
26.52%
22.18%
25.07%
22.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 2.60% vs 29.92% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 10.10% vs 34.89% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 6.06% vs 53.82% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 43.00% vs 328.57% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Sunresin New Materials Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,528.52
0
2,528.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,528.52
0
2,528.52
Raw Material Cost
1,324.72
0
1,324.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.89
0
42.89
Selling and Distribution Expenses
230.03
0
230.03
Other Expenses
8.49
0.00
8.49
Total Expenditure (Excl Depreciation)
1,682.57
0
1,682.57
Operating Profit (PBDIT) excl Other Income
845.95
0.00
845.95
Other Income
81.93
0
81.93
Operating Profit (PBDIT)
1,077.76
0
1,077.76
Interest
42.89
0
42.89
Exceptional Items
2.39
0
2.39
Gross Profit (PBDT)
1,203.80
0
1,203.80
Depreciation
131.50
0
131.50
Profit Before Tax
905.77
0
905.77
Tax
112.63
0
112.63
Provisions and contingencies
0
0
0.00
Profit After Tax
787.24
0
787.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
787.24
0
787.24
Share in Profit of Associates
0
0
0.00
Minority Interest
7.21
0
7.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
794.45
0
794.45
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,914.65
0
3,914.65
Earnings per share (EPS)
1.55
0
1.55
Diluted Earnings per share
1.55
0
1.55
Operating Profit Margin (Excl OI)
34.18%
0%
0.00
34.18%
Gross Profit Margin
41.02%
0%
0.00
41.02%
PAT Margin
31.13%
0%
0.00
31.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 252.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.60% vs 29.92% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 79.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.10% vs 34.89% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.06% vs 53.82% in Dec 2023

Annual - Interest
Interest 4.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.00% vs 328.57% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.18%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023