Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,417.19
3,661.79
4,638.93
5,960.89
5,148.75
4,689.76
5,569.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,417.19
3,661.79
4,638.93
5,960.89
5,148.75
4,689.76
5,569.67
Raw Material Cost
2,846.79
3,098.14
3,949.97
4,908.16
4,375.09
3,791.53
4,493.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
125.20
150.31
199.84
151.63
108.71
105.10
132.78
Selling and Distribution Expenses
342.82
300.64
400.59
419.17
367.12
398.84
512.17
Other Expenses
-11.28
-13.68
-15.51
-7.80
-4.14
-5.27
-6.18
Total Expenditure (Excl Depreciation)
3,202.06
3,412.29
4,395.32
5,400.96
4,809.50
4,242.80
5,076.57
Operating Profit (PBDIT) excl Other Income
215.10000000000002
249.5
243.6
559.9
339.20000000000005
447
493.1
Other Income
52.74
93.60
148.55
57.81
67.98
53.24
30.40
Operating Profit (PBDIT)
552.78
575.54
638.37
865.33
612.21
690.16
499.75
Interest
125.20
150.31
199.84
151.63
108.71
105.10
132.78
Exceptional Items
-28.49
-73.15
-12.22
5.21
92.22
15.66
-4.86
Gross Profit (PBDT)
570.39
563.65
688.96
1,052.74
773.65
898.23
1,076.26
Depreciation
345.67
337.43
345.52
325.85
264.93
235.85
32.91
Profit Before Tax
53.43
14.65
80.79
393.07
330.78
364.88
329.20
Tax
12.07
2.77
6.42
25.70
34.04
61.50
53.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30.37
46.65
104.37
376.09
291.36
293.01
268.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30.37
46.65
104.37
376.09
291.36
293.01
268.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.61
-6.45
-7.09
7.87
9.10
4.23
7.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.76
40.20
97.28
383.95
300.46
297.24
275.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,450.91
2,549.88
2,607.84
2,538.67
2,051.83
1,432.59
1,321.68
Earnings per share (EPS)
0.06
0.09
0.19
0.68
0.52
0.53
0.48
Diluted Earnings per share
0.06
0.09
0.19
0.68
0.52
0.53
0.48
Operating Profit Margin (Excl OI)
4.52%
3.95%
3.11%
8.08%
5.42%
8.55%
7.84%
Gross Profit Margin
11.68%
9.62%
9.19%
12.06%
11.57%
12.81%
6.5%
PAT Margin
0.89%
1.27%
2.25%
6.31%
5.66%
6.25%
4.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.68% vs -21.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -25.87% vs -58.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.76% vs -1.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.70% vs -24.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Sunrise Manufacture Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,417.19
0
3,417.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,417.19
0
3,417.19
Raw Material Cost
2,846.79
0
2,846.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
125.20
0
125.20
Selling and Distribution Expenses
342.82
0
342.82
Other Expenses
-11.28
0.00
-11.28
Total Expenditure (Excl Depreciation)
3,202.06
0
3,202.06
Operating Profit (PBDIT) excl Other Income
215.13
0.00
215.13
Other Income
52.74
0
52.74
Operating Profit (PBDIT)
552.78
0
552.78
Interest
125.20
0
125.20
Exceptional Items
-28.49
0
-28.49
Gross Profit (PBDT)
570.39
0
570.39
Depreciation
345.67
0
345.67
Profit Before Tax
53.43
0
53.43
Tax
12.07
0
12.07
Provisions and contingencies
0
0
0.00
Profit After Tax
30.37
0
30.37
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30.37
0
30.37
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.61
0
-0.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.76
0
29.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,450.91
0
2,450.91
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
4.52%
0%
0.00
4.52%
Gross Profit Margin
11.68%
0%
0.00
11.68%
PAT Margin
0.89%
0%
0.00
0.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 341.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.68% vs -21.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.87% vs -58.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.76% vs -1.61% in Dec 2024
Annual - Interest
Interest 12.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.70% vs -24.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






