Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
960.13
905.81
985.98
912.05
509.15
267.91
1,115.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
960.13
905.81
985.98
912.05
509.15
267.91
1,115.17
Raw Material Cost
645.53
603.09
640.52
586.65
378.63
318.85
688.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.09
50.66
51.43
34.20
34.30
48.57
48.35
Selling and Distribution Expenses
104.37
99.62
100.25
98.06
82.78
58.95
116.90
Other Expenses
8.33
7.33
-37.74
9.00
9.10
9.32
10.53
Total Expenditure (Excl Depreciation)
885.29
826.68
414.75
808.91
586.68
519.59
958.95
Operating Profit (PBDIT) excl Other Income
74.80000000000001
79.1
571.1999999999999
103.10000000000001
-77.5
-251.70000000000002
156.2
Other Income
1.16
13.21
130.63
23.82
152.18
37.13
59.49
Operating Profit (PBDIT)
210.51
216.85
375.60
253.35
203.33
-77.50
363.46
Interest
52.09
50.66
51.43
34.20
34.30
48.57
48.35
Exceptional Items
0.87
0.49
14.16
-1.63
-7.24
-140.80
-24.71
Gross Profit (PBDT)
180.09
178.21
218.40
199.01
1.84
-188.00
278.98
Depreciation
134.51
124.51
127.06
126.40
128.68
137.05
147.75
Profit Before Tax
24.78
42.16
211.27
91.12
33.10
-403.92
142.64
Tax
0.22
-1.10
4.56
0.36
0.11
6.59
-0.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.32
42.99
205.72
86.84
34.30
-404.76
134.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.32
42.99
205.72
86.84
34.30
-404.76
134.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
3.48
-1.30
-5.82
7.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.32
42.99
205.72
90.31
32.99
-410.57
141.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,664.95
1,822.77
1,885.39
1,803.71
1,917.72
1,858.64
2,384.84
Earnings per share (EPS)
0.04
0.14
0.93
0.34
0.06
-1.93
0.54
Diluted Earnings per share
0.04
0.14
0.93
0.34
0.06
-1.93
0.54
Operating Profit Margin (Excl OI)
7.79%
8.74%
57.94%
11.31%
-15.23%
-93.95%
14.01%
Gross Profit Margin
16.59%
18.4%
34.31%
23.85%
31.78%
-99.61%
26.04%
PAT Margin
2.53%
4.75%
20.86%
9.52%
6.74%
-151.08%
12.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.99% vs -8.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -43.49% vs -79.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.80% vs -16.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.76% vs -1.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sunstone Hotel Investors, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
960.13
294.13
666.00
226.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
960.13
294.13
666.00
226.43%
Raw Material Cost
645.53
43.00
602.53
1,401.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
52.09
42.82
9.27
21.65%
Selling and Distribution Expenses
104.37
26.84
77.53
288.86%
Other Expenses
8.33
1.76
6.57
373.30%
Total Expenditure (Excl Depreciation)
885.29
130.27
755.02
579.58%
Operating Profit (PBDIT) excl Other Income
74.84
163.86
-89.02
-54.33%
Other Income
1.16
-8.25
9.41
114.06%
Operating Profit (PBDIT)
210.51
216.03
-5.52
-2.56%
Interest
52.09
42.82
9.27
21.65%
Exceptional Items
0.87
0.00
0.87
Gross Profit (PBDT)
180.09
190.71
-10.62
-5.57%
Depreciation
134.51
60.42
74.09
122.62%
Profit Before Tax
24.78
112.79
-88.01
-78.03%
Tax
0.22
0.30
-0.08
-26.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
24.32
112.36
-88.04
-78.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.32
112.36
-88.04
-78.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.12
-0.12
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.32
112.49
-88.17
-78.38%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,664.95
1,627.73
37.22
2.29%
Earnings per share (EPS)
0.04
1.09
-1.05
-96.33%
Diluted Earnings per share
0.04
1.09
-1.05
-96.33%
Operating Profit Margin (Excl OI)
7.79%
55.71%
0.00
-47.92%
Gross Profit Margin
16.59%
58.89%
0.00
-42.30%
PAT Margin
2.53%
38.20%
0.00
-35.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 96.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.99% vs -8.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -43.49% vs -79.10% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.80% vs -16.90% in Dec 2024
Annual - Interest
Interest 5.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.76% vs -1.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.79%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






