Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
10,931.33
12,468.27
10,280.02
10,250.87
8,727.00
5,542.54
3,535.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,931.33
12,468.27
10,280.02
10,250.87
8,727.00
5,542.54
3,535.88
Raw Material Cost
10,441.31
11,933.63
9,778.50
9,825.65
8,391.59
5,078.79
3,099.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
318.47
281.72
294.65
203.74
174.24
216.35
196.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.85
21.48
28.90
29.20
36.80
58.91
47.30
Selling and Distribution Expenses
355.71
346.17
295.97
257.22
227.89
177.81
192.25
Other Expenses
-22.28
-16.97
-19.10
-14.43
-14.92
-16.81
-14.47
Total Expenditure (Excl Depreciation)
10,917.58
12,413.29
10,207.03
10,171.51
8,681.34
5,363.74
3,390.76
Operating Profit (PBDIT) excl Other Income
13.700000000000001
55
73
79.4
45.7
178.79999999999998
145.1
Other Income
42.48
53.69
86.73
12.26
11.66
41.85
161.99
Operating Profit (PBDIT)
167.75
258.71
295.75
345.53
407.15
517.46
491.91
Interest
24.85
21.48
28.90
29.20
36.80
58.91
47.30
Exceptional Items
-232.91
3.89
0.91
-796.81
-14.56
61.82
-7.75
Gross Profit (PBDT)
490.01
534.64
501.52
425.22
335.41
463.75
436.73
Depreciation
132.47
126.02
106.37
209.85
301.68
294.16
191.16
Profit Before Tax
-222.49
115.11
161.40
-690.33
54.13
226.21
245.71
Tax
27.16
46.86
27.26
37.10
51.23
50.61
26.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-271.42
55.39
136.61
-704.22
17.57
158.56
214.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-271.42
55.39
136.61
-704.22
17.57
158.56
214.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.96
13.25
-1.12
-18.39
-14.96
13.97
13.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-249.46
68.64
135.49
-722.61
2.61
172.52
228.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,095.62
2,370.46
2,381.34
2,265.05
2,499.37
2,505.02
2,378.14
Earnings per share (EPS)
-0.34
0.07
0.17
-0.97
0.02
0.22
0.23
Diluted Earnings per share
-0.34
0.07
0.17
-0.97
0.02
0.22
0.23
Operating Profit Margin (Excl OI)
-0.07%
0.63%
1.0%
1.2%
1.08%
3.27%
3.92%
Gross Profit Margin
-0.82%
1.93%
2.6%
-4.69%
4.08%
9.39%
12.36%
PAT Margin
-2.48%
0.44%
1.33%
-6.87%
0.2%
2.86%
6.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -12.33% vs 21.29% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -463.70% vs -49.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -38.88% vs -1.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.35% vs -25.61% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sunwave Communications Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
10,931.33
0
10,931.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,931.33
0
10,931.33
Raw Material Cost
10,441.31
0
10,441.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
318.47
0
318.47
Power Cost
0
0
0.00
Manufacturing Expenses
24.85
0
24.85
Selling and Distribution Expenses
355.71
0
355.71
Other Expenses
-22.28
0.00
-22.28
Total Expenditure (Excl Depreciation)
10,917.58
0
10,917.58
Operating Profit (PBDIT) excl Other Income
13.75
0.00
13.75
Other Income
42.48
0
42.48
Operating Profit (PBDIT)
167.75
0
167.75
Interest
24.85
0
24.85
Exceptional Items
-232.91
0
-232.91
Gross Profit (PBDT)
490.01
0
490.01
Depreciation
132.47
0
132.47
Profit Before Tax
-222.49
0
-222.49
Tax
27.16
0
27.16
Provisions and contingencies
0
0
0.00
Profit After Tax
-271.42
0
-271.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-271.42
0
-271.42
Share in Profit of Associates
0
0
0.00
Minority Interest
21.96
0
21.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-249.46
0
-249.46
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,095.62
0
2,095.62
Earnings per share (EPS)
-0.34
0
-0.34
Diluted Earnings per share
-0.34
0
-0.34
Operating Profit Margin (Excl OI)
-0.07%
0%
0.00
-0.07%
Gross Profit Margin
-0.82%
0%
0.00
-0.82%
PAT Margin
-2.48%
0%
0.00
-2.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,093.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.33% vs 21.29% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -24.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -463.70% vs -49.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.88% vs -1.91% in Dec 2023
Annual - Interest
Interest 2.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.35% vs -25.61% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






