Super-Dragon Engineering Plastic Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE1000058D2
CNY
46.21
-0.65 (-1.39%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,705.45
1,472.80
1,300.67
1,298.33
1,104.25
995.43
865.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,705.45
1,472.80
1,300.67
1,298.33
1,104.25
995.43
865.37
Raw Material Cost
1,547.36
1,323.11
1,174.00
1,144.57
931.16
843.47
746.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.73
15.70
17.65
20.91
14.97
14.85
15.26
Selling and Distribution Expenses
59.90
46.63
40.12
28.82
32.85
58.70
49.56
Other Expenses
3.75
3.46
2.48
1.94
2.03
1.48
1.01
Total Expenditure (Excl Depreciation)
1,665.45
1,420.03
1,256.55
1,213.71
999.31
931.81
821.41
Operating Profit (PBDIT) excl Other Income
40
52.800000000000004
44.1
84.60000000000001
104.9
63.6
44
Other Income
2.11
5.54
10.70
9.49
3.28
6.40
5.32
Operating Profit (PBDIT)
88.84
74.35
69.72
106.55
105.19
70.75
48.51
Interest
20.73
15.70
17.65
20.91
14.97
14.85
15.26
Exceptional Items
-3.97
0.82
1.02
0.00
-0.53
0.00
0.00
Gross Profit (PBDT)
158.09
149.68
126.67
153.75
173.09
151.96
118.89
Depreciation
33.67
24.49
18.42
16.01
2.80
2.47
1.92
Profit Before Tax
30.48
34.98
34.67
69.63
86.88
53.43
31.33
Tax
4.58
5.20
1.78
5.46
9.91
5.90
3.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.48
37.15
34.49
64.17
76.98
47.53
27.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.48
37.15
34.49
64.17
76.98
47.53
27.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.58
-7.37
-1.60
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.90
29.78
32.89
64.17
76.98
47.53
27.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
870.77
805.42
777.52
456.38
392.01
327.49
290.23
Earnings per share (EPS)
0.79
0.78
0.72
1.34
1.61
0.99
0.58
Diluted Earnings per share
0.79
0.78
0.72
1.34
1.61
0.99
0.58
Operating Profit Margin (Excl OI)
3.11%
3.01%
3.12%
6.24%
8.98%
6.22%
4.77%
Gross Profit Margin
3.76%
4.04%
4.08%
6.6%
8.12%
5.62%
3.84%
PAT Margin
2.26%
2.52%
2.65%
4.94%
6.97%
4.77%
3.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.80% vs 13.23% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -13.09% vs -9.42% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 26.02% vs 16.61% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 31.85% vs -10.80% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Super-Dragon Engineering Plastic Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,705.45
0
1,705.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,705.45
0
1,705.45
Raw Material Cost
1,547.36
0
1,547.36
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.73
0
20.73
Selling and Distribution Expenses
59.90
0
59.90
Other Expenses
3.75
0.00
3.75
Total Expenditure (Excl Depreciation)
1,665.45
0
1,665.45
Operating Profit (PBDIT) excl Other Income
40.00
0.00
40.00
Other Income
2.11
0
2.11
Operating Profit (PBDIT)
88.84
0
88.84
Interest
20.73
0
20.73
Exceptional Items
-3.97
0
-3.97
Gross Profit (PBDT)
158.09
0
158.09
Depreciation
33.67
0
33.67
Profit Before Tax
30.48
0
30.48
Tax
4.58
0
4.58
Provisions and contingencies
0
0
0.00
Profit After Tax
38.48
0
38.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.48
0
38.48
Share in Profit of Associates
0
0
0.00
Minority Interest
-12.58
0
-12.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.90
0
25.90
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
870.77
0
870.77
Earnings per share (EPS)
0.79
0
0.79
Diluted Earnings per share
0.79
0
0.79
Operating Profit Margin (Excl OI)
3.11%
0%
0.00
3.11%
Gross Profit Margin
3.76%
0%
0.00
3.76%
PAT Margin
2.26%
0%
0.00
2.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 170.55 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.80% vs 13.23% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.59 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.09% vs -9.42% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.02% vs 16.61% in Dec 2023

Annual - Interest
Interest 2.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.85% vs -10.80% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023