Superdong Fast Ferry Kien Giang JSC

  • Market Cap: Micro Cap
  • Industry: Transport Services
  • ISIN: VN000000SKG2
VND
10,000.00
-200 (-1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,81,114.19
4,09,409.40
4,09,849.71
1,67,159.11
3,04,339.47
4,52,143.04
4,42,467.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,81,114.19
4,09,409.40
4,09,849.71
1,67,159.11
3,04,339.47
4,52,143.04
4,42,467.79
Raw Material Cost
2,94,803.47
2,90,000.89
3,14,879.05
1,80,211.69
2,38,827.76
3,01,259.59
2,60,764.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79,349.89
75,255.67
51,999.57
53,440.36
70,335.38
70,766.98
60,720.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
59,145.80
59,837.17
56,322.20
34,779.79
52,519.40
57,066.85
60,538.73
Other Expenses
-7,934.99
-7,525.57
-5,199.96
-5,344.04
-7,033.54
-7,076.70
-6,072.05
Total Expenditure (Excl Depreciation)
3,53,949.27
3,49,838.07
3,71,201.26
2,14,991.49
2,91,347.15
3,58,326.44
3,21,302.75
Operating Profit (PBDIT) excl Other Income
27164.899999999998
59571.3
38648.5
-47832.399999999994
12992.3
93816.6
121165
Other Income
14,194.76
22,975.78
9,258.30
9,292.98
11,897.95
12,805.97
17,279.63
Operating Profit (PBDIT)
85,383.89
1,25,831.44
99,906.33
13,710.83
76,916.42
1,57,546.41
1,81,012.54
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
86,310.73
1,19,408.51
94,970.66
-13,052.58
65,511.71
1,50,883.45
1,81,703.77
Depreciation
44,024.21
43,284.32
51,999.57
52,250.24
52,026.16
50,923.84
42,567.87
Profit Before Tax
41,359.68
82,547.12
47,906.76
-38,539.40
24,890.26
1,06,622.57
1,38,444.67
Tax
7,385.07
12,836.34
4,929.69
0.00
2,181.68
5,522.15
8,269.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33,974.61
69,710.78
42,977.07
-38,539.40
22,708.58
1,01,100.42
1,30,175.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33,974.61
69,710.78
42,977.07
-38,539.40
22,708.58
1,01,100.42
1,30,175.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33,974.61
69,710.78
42,977.07
-38,539.40
22,708.58
1,01,100.42
1,30,175.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,84,335.85
8,82,027.11
8,43,982.20
8,01,005.12
8,71,210.39
9,11,833.55
8,62,932.71
Earnings per share (EPS)
510.91
1048.31
646.29
-579.55
341.49
1520.35
1957.56
Diluted Earnings per share
510.91
1048.31
646.29
-579.55
341.49
1520.35
1957.56
Operating Profit Margin (Excl OI)
7.13%
14.55%
9.43%
-28.61%
4.27%
20.75%
27.38%
Gross Profit Margin
22.4%
30.73%
24.38%
8.2%
25.27%
34.84%
40.91%
PAT Margin
8.91%
17.03%
10.49%
-23.06%
7.46%
22.36%
29.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -6.91% vs -0.11% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -51.26% vs 62.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -30.79% vs 13.47% in Dec 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Superdong Fast Ferry Kien Giang JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
3,81,114.19
55,76,122.96
-51,95,008.77
-93.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,81,114.19
55,76,122.96
-51,95,008.77
-93.17%
Raw Material Cost
2,94,803.47
54,51,124.11
-51,56,320.64
-94.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
79,349.89
2,02,458.06
-1,23,108.17
-60.81%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
64.88
-64.88
-100.00%
Selling and Distribution Expenses
59,145.80
1,52,048.19
-92,902.39
-61.10%
Other Expenses
-7,934.99
-20,252.29
12,317.30
60.82%
Total Expenditure (Excl Depreciation)
3,53,949.27
56,03,172.30
-52,49,223.03
-93.68%
Operating Profit (PBDIT) excl Other Income
27,164.92
-27,049.34
54,214.26
200.43%
Other Income
14,194.76
4,51,348.26
-4,37,153.50
-96.86%
Operating Profit (PBDIT)
85,383.89
8,81,102.11
-7,95,718.22
-90.31%
Interest
0.00
64.88
-64.88
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
86,310.73
1,24,998.85
-38,688.12
-30.95%
Depreciation
44,024.21
4,63,102.37
-4,19,078.16
-90.49%
Profit Before Tax
41,359.68
4,17,934.86
-3,76,575.18
-90.10%
Tax
7,385.07
82,679.59
-75,294.52
-91.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
33,974.61
3,35,255.27
-3,01,280.66
-89.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33,974.61
3,35,255.27
-3,01,280.66
-89.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33,974.61
3,35,255.27
-3,01,280.66
-89.87%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
8,84,335.85
19,88,924.45
-11,04,588.60
-55.54%
Earnings per share (EPS)
510.91
2,394.68
-1,883.77
-78.66%
Diluted Earnings per share
510.91
2,394.68
-1,883.77
-78.66%
Operating Profit Margin (Excl OI)
7.13%
-0.60%
0.00
7.73%
Gross Profit Margin
22.40%
15.80%
0.00
6.60%
PAT Margin
8.91%
6.01%
0.00
2.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,111.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.91% vs -0.11% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3,397.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -51.26% vs 62.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7,118.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -30.79% vs 13.47% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.13%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023