Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,263.66
3,353.70
3,379.80
2,392.60
2,394.30
2,852.90
2,737.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,263.66
3,353.70
3,379.80
2,392.60
2,394.30
2,852.90
2,737.70
Raw Material Cost
1,863.83
2,071.90
2,429.10
1,682.80
1,518.80
1,849.10
1,937.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
611.28
550.80
444.90
357.90
329.50
366.30
298.90
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.76
124.90
89.50
158.80
98.30
112.80
88.10
Selling and Distribution Expenses
1,134.88
1,009.50
768.10
597.30
664.30
690.10
619.50
Other Expenses
-75.70
-67.57
-53.44
-51.67
-42.78
-47.91
-38.70
Total Expenditure (Excl Depreciation)
2,998.71
3,081.40
3,197.20
2,280.10
2,183.10
2,539.20
2,556.70
Operating Profit (PBDIT) excl Other Income
265
272.3
182.60000000000002
112.5
211.20000000000002
313.7
181
Other Income
-68.64
-29.00
-27.10
66.50
-19.70
-3.40
-1.40
Operating Profit (PBDIT)
556.07
574.40
394.60
380.50
460.10
564.40
380.90
Interest
145.76
124.90
89.50
158.80
98.30
112.80
88.10
Exceptional Items
-19.59
-5.20
-190.90
2.70
65.50
-29.90
-125.80
Gross Profit (PBDT)
1,399.83
1,281.80
950.70
709.80
875.50
1,003.80
800.50
Depreciation
359.75
331.10
239.10
201.50
268.60
254.10
201.30
Profit Before Tax
30.96
113.20
-124.90
22.90
158.70
167.60
-34.30
Tax
55.48
36.20
-37.00
5.70
71.90
25.00
-0.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-50.41
51.60
-112.50
-6.60
75.10
142.60
-34.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-50.41
51.60
-112.50
-6.60
75.10
142.60
-34.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.89
25.40
24.60
23.80
11.70
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-24.52
77.00
-87.90
17.20
86.80
142.60
-34.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,273.96
1,426.60
1,108.10
983.60
949.20
1,039.00
1,088.90
Earnings per share (EPS)
-0.2
0.23
-0.58
-0.26
0.4
0.82
-0.21
Diluted Earnings per share
-0.2
0.23
-0.58
-0.26
0.4
0.82
-0.21
Operating Profit Margin (Excl OI)
8.12%
8.12%
5.4%
4.7%
8.82%
11.0%
6.61%
Gross Profit Margin
11.97%
13.25%
3.38%
9.38%
17.85%
14.78%
6.1%
PAT Margin
-1.54%
1.54%
-3.33%
-0.28%
3.14%
5.0%
-1.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.68% vs -0.77% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -131.82% vs 187.60% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.53% vs 43.09% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.73% vs 39.55% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Superior Plus Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
3,263.66
11,779.95
-8,516.29
-72.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,263.66
11,779.95
-8,516.29
-72.29%
Raw Material Cost
1,863.83
11,346.35
-9,482.52
-83.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
611.28
147.81
463.47
313.56%
Power Cost
0
0
0.00
Manufacturing Expenses
145.76
140.97
4.79
3.40%
Selling and Distribution Expenses
1,134.88
93.15
1,041.73
1,118.34%
Other Expenses
-75.70
-28.88
-46.82
-162.12%
Total Expenditure (Excl Depreciation)
2,998.71
11,439.50
-8,440.79
-73.79%
Operating Profit (PBDIT) excl Other Income
264.95
340.45
-75.50
-22.18%
Other Income
-68.64
1.56
-70.20
-4,500.00%
Operating Profit (PBDIT)
556.07
528.69
27.38
5.18%
Interest
145.76
140.97
4.79
3.40%
Exceptional Items
-19.59
-21.25
1.66
7.81%
Gross Profit (PBDT)
1,399.83
433.60
966.23
222.84%
Depreciation
359.75
186.67
173.08
92.72%
Profit Before Tax
30.96
179.79
-148.83
-82.78%
Tax
55.48
53.78
1.70
3.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
-50.41
152.17
-202.58
-133.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-50.41
152.17
-202.58
-133.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.89
0.00
25.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-24.52
152.17
-176.69
-116.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,273.96
972.07
301.89
31.06%
Earnings per share (EPS)
-0.20
0.93
-1.13
-121.51%
Diluted Earnings per share
-0.20
0.93
-1.13
-121.51%
Operating Profit Margin (Excl OI)
8.12%
2.89%
0.00
5.23%
Gross Profit Margin
11.97%
3.11%
0.00
8.86%
PAT Margin
-1.54%
1.29%
0.00
-2.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 326.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.68% vs -0.77% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -2.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -131.82% vs 187.60% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.53% vs 43.09% in Dec 2023
Annual - Interest
Interest 14.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.73% vs 39.55% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.12%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






