Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Net Sales
273.00
338.19
377.31
327.24
Other Operating Income
0.00
0.00
32.35
24.41
Total Operating income
273.00
338.19
409.65
351.65
Raw Material Cost
155.51
266.65
344.31
287.50
Purchase of Finished goods
88.71
26.53
22.47
19.38
(Increase) / Decrease In Stocks
1.27
-2.43
7.00
-2.41
Employee Cost
1.34
2.13
2.70
2.75
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.02
16.11
11.40
11.77
Selling and Distribution Expenses
0.00
0.00
4.19
3.52
Other Expenses
0.00
0.00
2.33
2.90
Total Expenditure (Excl Depreciation)
258.86
309.00
394.41
325.42
Operating Profit (PBDIT) excl Other Income
14.14
29.19
15.25
26.23
Other Income
6.65
5.33
15.32
8.88
Operating Profit (PBDIT)
20.79
34.52
30.57
35.11
Interest
19.59
24.66
18.53
22.25
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1.19
9.87
12.04
12.85
Depreciation
1.45
1.69
2.04
2.40
Profit Before Tax
-0.26
8.18
10.00
10.46
Tax
-0.05
3.48
3.27
3.83
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
-0.21
4.70
6.73
6.63
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
-0.21
4.70
6.73
6.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
-0.21
4.70
6.73
6.63
Equity Capital
4.89
4.89
4.89
4.89
Face Value
10.0
10.0
10.0
10.0
Reserves
76.65
61.84
61.84
55.18
Earnings per share (EPS)
-0.43
9.62
13.76
13.57
Diluted Earnings per share
-0.43
9.61
13.76
18.43
Operating Profit Margin (Excl OI)
5.18%
8.63%
3.72%
7.46%
Gross Profit Margin
0.44%
2.92%
2.94%
3.66%
PAT Margin
-0.08%
1.39%
1.64%
1.89%
Public Share Holdings (%)
0.0%
0.0%
31.39%
35.05%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2018 is -19.28% vs -10.37% in Mar 2017
Consolidate Net Profit
YoY Growth in year ended Mar 2018 is -104.47% vs -30.16% in Mar 2017
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2018 is -51.56% vs 91.41% in Mar 2017
Interest
YoY Growth in year ended Mar 2018 is -20.56% vs 33.08% in Mar 2017
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2018 has fallen from Mar 2017
Compare Annual Results Of Supreme Impex With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
273.00
3.08
269.92
8,763.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
273.00
3.08
269.92
8,763.64%
Raw Material Cost
155.51
2.23
153.28
6,873.54%
Purchase of Finished goods
88.71
0.00
88.71
(Increase) / Decrease In Stocks
1.27
3.75
-2.48
-66.13%
Employee Cost
1.34
1.67
-0.33
-19.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
12.02
6.55
5.47
83.51%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
258.86
14.21
244.65
1,721.67%
Operating Profit (PBDIT) excl Other Income
14.14
-11.13
25.27
227.04%
Other Income
6.65
0.02
6.63
33,150.00%
Operating Profit (PBDIT)
20.79
-11.11
31.90
287.13%
Interest
19.59
0.79
18.80
2,379.75%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1.19
-11.89
13.08
110.01%
Depreciation
1.45
3.69
-2.24
-60.70%
Profit Before Tax
-0.26
-15.59
15.33
98.33%
Tax
-0.05
0.00
-0.05
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-0.21
-15.59
15.38
98.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-0.21
-15.59
15.38
98.65%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-0.21
-15.59
15.38
98.65%
Equity Capital
4.89
3.36
1.53
45.54%
Face Value
10.00
10.00
0.00
Reserves
76.65
3.50
73.15
2,090.00%
Earnings per share (EPS)
-0.43
-46.40
45.97
99.07%
Diluted Earnings per share
-0.43
-46.41
45.98
99.07%
Operating Profit Margin (Excl OI)
5.18%
-361.35%
0.00
366.53%
Gross Profit Margin
0.44%
-386.33%
0.00
386.77%
PAT Margin
-0.08%
-506.24%
0.00
506.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 273.00 Cr
in Mar 2018Figures in Cr
YoY Growth in year ended Mar 2018 is -19.28% vs -10.37% in Mar 2017
Annual - Consolidate Net Profit
Consolidate Net Profit -0.21 Cr
in Mar 2018Figures in Cr
YoY Growth in year ended Mar 2018 is -104.47% vs -30.16% in Mar 2017
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.14 Cr
in Mar 2018Figures in Cr
YoY Growth in year ended Mar 2018 is -51.56% vs 91.41% in Mar 2017
Annual - Interest
Interest 19.59 Cr
in Mar 2018Figures in Cr
YoY Growth in year ended Mar 2018 is -20.56% vs 33.08% in Mar 2017
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.18%
in Mar 2018Figures in %
YoY Growth in year ended Mar 2018 has fallen from Mar 2017






