Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
480.72
545.38
558.64
606.92
356.17
191.32
346.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
480.72
545.38
558.64
606.92
356.17
191.32
346.81
Raw Material Cost
366.44
393.96
415.37
320.72
240.71
219.87
296.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.55
36.73
40.69
31.98
28.70
28.16
28.26
Selling and Distribution Expenses
31.39
29.93
28.56
21.39
17.10
19.16
20.78
Other Expenses
-3.06
-3.67
-4.07
-3.20
-2.87
-2.82
-2.83
Total Expenditure (Excl Depreciation)
397.83
423.89
443.92
342.12
257.81
239.03
317.19
Operating Profit (PBDIT) excl Other Income
82.89999999999999
121.5
114.7
264.8
98.4
-47.699999999999996
29.6
Other Income
15.08
-51.51
2.27
-100.09
5.28
17.76
-17.38
Operating Profit (PBDIT)
294.13
266.87
322.34
314.04
220.84
78.52
180.45
Interest
30.55
36.73
40.69
31.98
28.70
28.16
28.26
Exceptional Items
-13.40
-103.63
-55.68
26.66
321.27
-648.22
-184.50
Gross Profit (PBDT)
114.28
151.42
143.28
286.20
115.47
-28.55
50.40
Depreciation
196.16
196.89
205.35
149.32
117.20
108.47
168.21
Profit Before Tax
54.02
-70.38
20.62
159.40
396.22
-706.33
-200.52
Tax
13.76
-16.66
4.87
-72.32
-11.39
40.97
-41.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.26
-53.72
15.75
231.72
407.61
-747.30
-158.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.26
-53.72
15.75
231.72
407.61
-747.30
-158.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.26
-53.72
15.75
231.72
407.61
-747.30
-158.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
724.98
738.51
843.98
838.32
513.38
-66.22
671.31
Earnings per share (EPS)
0.4
-0.53
0.16
2.66
7.28
-18.9
-4.26
Diluted Earnings per share
0.4
-0.53
0.16
2.66
7.28
-18.9
-4.26
Operating Profit Margin (Excl OI)
17.24%
22.28%
20.54%
43.63%
27.62%
-24.94%
8.54%
Gross Profit Margin
52.04%
23.2%
40.45%
50.87%
144.15%
-312.49%
-9.32%
PAT Margin
8.37%
-9.85%
2.82%
38.18%
114.44%
-390.59%
-45.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -11.86% vs -2.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 175.05% vs -439.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -12.37% vs -0.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.62% vs -9.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Surge Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
480.72
1,395.51
-914.79
-65.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
480.72
1,395.51
-914.79
-65.55%
Raw Material Cost
366.44
1,295.57
-929.13
-71.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
76.96
-76.96
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
30.55
86.43
-55.88
-64.65%
Selling and Distribution Expenses
31.39
86.20
-54.81
-63.58%
Other Expenses
-3.06
-16.34
13.28
81.27%
Total Expenditure (Excl Depreciation)
397.83
1,381.77
-983.94
-71.21%
Operating Profit (PBDIT) excl Other Income
82.89
13.73
69.16
503.71%
Other Income
15.08
9.24
5.84
63.20%
Operating Profit (PBDIT)
294.13
413.38
-119.25
-28.85%
Interest
30.55
86.43
-55.88
-64.65%
Exceptional Items
-13.40
-1,494.28
1,480.88
99.10%
Gross Profit (PBDT)
114.28
99.94
14.34
14.35%
Depreciation
196.16
398.09
-201.93
-50.72%
Profit Before Tax
54.02
-1,565.41
1,619.43
103.45%
Tax
13.76
-31.52
45.28
143.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.26
-1,425.74
1,466.00
102.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.26
-1,425.74
1,466.00
102.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-25.44
25.44
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.26
-1,451.18
1,491.44
102.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
724.98
823.75
-98.77
-11.99%
Earnings per share (EPS)
0.40
-20.04
20.44
102.00%
Diluted Earnings per share
0.40
-20.04
20.44
102.00%
Operating Profit Margin (Excl OI)
17.24%
0.43%
0.00
16.81%
Gross Profit Margin
52.04%
-83.65%
0.00
135.69%
PAT Margin
8.37%
-102.17%
0.00
110.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.86% vs -2.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 175.05% vs -439.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.37% vs -0.53% in Dec 2024
Annual - Interest
Interest 3.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.62% vs -9.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.24%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






