Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,476.10
1,809.80
1,539.50
1,124.41
639.37
579.92
495.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,476.10
1,809.80
1,539.50
1,124.41
639.37
579.92
495.13
Raw Material Cost
1,694.62
1,285.67
1,091.36
838.10
401.93
297.59
259.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
362.19
0.00
0.00
0.00
0.00
80.33
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.24
4.86
3.87
1.10
0.18
0.03
0.15
Selling and Distribution Expenses
159.28
133.69
164.69
186.55
90.82
75.71
65.18
Other Expenses
-25.67
7.78
6.45
5.17
3.59
-5.18
2.39
Total Expenditure (Excl Depreciation)
1,963.58
1,502.06
1,324.39
1,077.48
528.83
401.85
349.03
Operating Profit (PBDIT) excl Other Income
512.5
307.7
215.10000000000002
46.900000000000006
110.5
178.1
146.1
Other Income
66.76
30.98
60.49
14.44
23.11
21.71
4.90
Operating Profit (PBDIT)
599.92
391.01
312.82
92.19
141.28
210.02
158.06
Interest
4.24
4.86
3.87
1.10
0.18
0.03
0.15
Exceptional Items
0.78
0.01
-0.75
0.00
-0.15
-1.64
0.00
Gross Profit (PBDT)
781.48
524.13
448.14
286.30
237.44
282.33
235.31
Depreciation
73.20
66.27
78.55
47.75
19.30
15.45
13.22
Profit Before Tax
523.26
319.88
229.66
43.34
121.65
192.90
144.68
Tax
67.46
38.25
36.67
13.51
16.52
27.08
18.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
456.85
281.39
193.40
31.26
105.03
165.82
126.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
456.85
281.39
193.40
31.26
105.03
165.82
126.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.05
0.24
-0.41
-1.44
0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
455.80
281.63
192.99
29.83
105.13
165.82
126.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,159.31
2,091.50
1,853.78
1,710.61
1,267.82
1,216.71
548.92
Earnings per share (EPS)
1.91
1.23
0.85
0.15
0.39
0.81
0.61
Diluted Earnings per share
1.91
1.23
0.85
0.15
0.39
0.81
0.61
Operating Profit Margin (Excl OI)
18.58%
16.23%
11.29%
2.67%
15.46%
29.81%
28.26%
Gross Profit Margin
24.09%
21.34%
20.02%
8.1%
22.04%
35.93%
31.89%
PAT Margin
18.45%
15.55%
12.56%
2.78%
16.43%
28.59%
25.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 36.82% vs 17.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 61.86% vs 45.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 48.11% vs 42.69% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -14.29% vs 25.64% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Suzhou Hengmingda Electronic Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,476.10
0
2,476.10
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,476.10
0
2,476.10
Raw Material Cost
1,694.62
0
1,694.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
362.19
0
362.19
Power Cost
0
0
0.00
Manufacturing Expenses
4.24
0
4.24
Selling and Distribution Expenses
159.28
0
159.28
Other Expenses
-25.67
0.00
-25.67
Total Expenditure (Excl Depreciation)
1,963.58
0
1,963.58
Operating Profit (PBDIT) excl Other Income
512.52
0.00
512.52
Other Income
66.76
0
66.76
Operating Profit (PBDIT)
599.92
0
599.92
Interest
4.24
0
4.24
Exceptional Items
0.78
0
0.78
Gross Profit (PBDT)
781.48
0
781.48
Depreciation
73.20
0
73.20
Profit Before Tax
523.26
0
523.26
Tax
67.46
0
67.46
Provisions and contingencies
0
0
0.00
Profit After Tax
456.85
0
456.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
456.85
0
456.85
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.05
0
-1.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
455.80
0
455.80
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,159.31
0
3,159.31
Earnings per share (EPS)
1.91
0
1.91
Diluted Earnings per share
1.91
0
1.91
Operating Profit Margin (Excl OI)
18.58%
0%
0.00
18.58%
Gross Profit Margin
24.09%
0%
0.00
24.09%
PAT Margin
18.45%
0%
0.00
18.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 247.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.82% vs 17.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 45.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 61.86% vs 45.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.11% vs 42.69% in Dec 2023
Annual - Interest
Interest 0.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.29% vs 25.64% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






