Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
791.48
766.13
791.04
853.51
844.79
951.91
951.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
791.48
766.13
791.04
853.51
844.79
951.91
951.60
Raw Material Cost
535.49
521.64
556.99
597.10
495.33
574.75
616.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.26
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.75
3.85
4.76
14.02
21.47
25.74
31.31
Selling and Distribution Expenses
69.57
74.55
115.60
150.01
105.24
151.76
189.63
Other Expenses
-16.04
1.26
0.98
0.17
-0.72
-1.25
-1.40
Total Expenditure (Excl Depreciation)
621.66
612.64
687.10
762.80
614.85
739.79
823.93
Operating Profit (PBDIT) excl Other Income
169.8
153.5
103.9
90.7
229.89999999999998
212.10000000000002
127.69999999999999
Other Income
5.72
1.92
1.52
7.09
6.71
7.24
7.82
Operating Profit (PBDIT)
246.41
223.54
170.50
169.38
281.19
274.93
198.03
Interest
2.75
3.85
4.76
14.02
21.47
25.74
31.31
Exceptional Items
-0.94
0.86
-0.08
-516.38
-38.63
-0.02
-5.83
Gross Profit (PBDT)
255.99
244.49
234.06
256.41
349.46
377.15
334.65
Depreciation
69.61
66.93
66.42
71.61
46.40
51.43
54.41
Profit Before Tax
173.10
153.62
99.24
-432.63
174.69
197.73
106.48
Tax
35.65
27.76
19.68
15.94
36.49
30.91
15.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.06
138.51
75.44
-447.48
114.34
80.52
28.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.06
138.51
75.44
-447.48
114.34
80.52
28.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.67
-5.29
4.12
-3.45
23.13
84.30
61.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.39
133.23
79.57
-450.93
137.48
164.82
89.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
936.22
885.92
738.79
665.57
911.79
816.32
736.06
Earnings per share (EPS)
0.44
0.42
0.23
-1.47
0.4
0.33
0.12
Diluted Earnings per share
0.44
0.42
0.23
-1.47
0.4
0.33
0.12
Operating Profit Margin (Excl OI)
21.61%
20.19%
12.96%
10.62%
27.0%
22.72%
14.27%
Gross Profit Margin
30.67%
28.79%
20.94%
-42.3%
26.17%
26.18%
16.91%
PAT Margin
18.33%
18.08%
9.54%
-52.43%
13.54%
8.46%
2.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.32% vs -3.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.66% vs 67.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 8.62% vs 31.12% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -26.32% vs -20.83% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Suzhou Kingswood Education Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
791.48
0
791.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
791.48
0
791.48
Raw Material Cost
535.49
0
535.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
174.26
0
174.26
Power Cost
0
0
0.00
Manufacturing Expenses
2.75
0
2.75
Selling and Distribution Expenses
69.57
0
69.57
Other Expenses
-16.04
0.00
-16.04
Total Expenditure (Excl Depreciation)
621.66
0
621.66
Operating Profit (PBDIT) excl Other Income
169.82
0.00
169.82
Other Income
5.72
0
5.72
Operating Profit (PBDIT)
246.41
0
246.41
Interest
2.75
0
2.75
Exceptional Items
-0.94
0
-0.94
Gross Profit (PBDT)
255.99
0
255.99
Depreciation
69.61
0
69.61
Profit Before Tax
173.10
0
173.10
Tax
35.65
0
35.65
Provisions and contingencies
0
0
0.00
Profit After Tax
145.06
0
145.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
145.06
0
145.06
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.67
0
-1.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.39
0
143.39
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
936.22
0
936.22
Earnings per share (EPS)
0.44
0
0.44
Diluted Earnings per share
0.44
0
0.44
Operating Profit Margin (Excl OI)
21.61%
0%
0.00
21.61%
Gross Profit Margin
30.67%
0%
0.00
30.67%
PAT Margin
18.33%
0%
0.00
18.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 79.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.32% vs -3.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.66% vs 67.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.62% vs 31.12% in Dec 2023
Annual - Interest
Interest 0.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.32% vs -20.83% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






