Suzhou Kingswood Education Technology Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Industrial Products
  • ISIN: CNE1000011D1
CNY
20.05
-1.76 (-8.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
791.48
766.13
791.04
853.51
844.79
951.91
951.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
791.48
766.13
791.04
853.51
844.79
951.91
951.60
Raw Material Cost
535.49
521.64
556.99
597.10
495.33
574.75
616.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.26
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.75
3.85
4.76
14.02
21.47
25.74
31.31
Selling and Distribution Expenses
69.57
74.55
115.60
150.01
105.24
151.76
189.63
Other Expenses
-16.04
1.26
0.98
0.17
-0.72
-1.25
-1.40
Total Expenditure (Excl Depreciation)
621.66
612.64
687.10
762.80
614.85
739.79
823.93
Operating Profit (PBDIT) excl Other Income
169.8
153.5
103.9
90.7
229.89999999999998
212.10000000000002
127.69999999999999
Other Income
5.72
1.92
1.52
7.09
6.71
7.24
7.82
Operating Profit (PBDIT)
246.41
223.54
170.50
169.38
281.19
274.93
198.03
Interest
2.75
3.85
4.76
14.02
21.47
25.74
31.31
Exceptional Items
-0.94
0.86
-0.08
-516.38
-38.63
-0.02
-5.83
Gross Profit (PBDT)
255.99
244.49
234.06
256.41
349.46
377.15
334.65
Depreciation
69.61
66.93
66.42
71.61
46.40
51.43
54.41
Profit Before Tax
173.10
153.62
99.24
-432.63
174.69
197.73
106.48
Tax
35.65
27.76
19.68
15.94
36.49
30.91
15.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
145.06
138.51
75.44
-447.48
114.34
80.52
28.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
145.06
138.51
75.44
-447.48
114.34
80.52
28.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.67
-5.29
4.12
-3.45
23.13
84.30
61.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.39
133.23
79.57
-450.93
137.48
164.82
89.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
936.22
885.92
738.79
665.57
911.79
816.32
736.06
Earnings per share (EPS)
0.44
0.42
0.23
-1.47
0.4
0.33
0.12
Diluted Earnings per share
0.44
0.42
0.23
-1.47
0.4
0.33
0.12
Operating Profit Margin (Excl OI)
21.61%
20.19%
12.96%
10.62%
27.0%
22.72%
14.27%
Gross Profit Margin
30.67%
28.79%
20.94%
-42.3%
26.17%
26.18%
16.91%
PAT Margin
18.33%
18.08%
9.54%
-52.43%
13.54%
8.46%
2.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.32% vs -3.15% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 7.66% vs 67.34% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.62% vs 31.12% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -26.32% vs -20.83% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Suzhou Kingswood Education Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
791.48
0
791.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
791.48
0
791.48
Raw Material Cost
535.49
0
535.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
174.26
0
174.26
Power Cost
0
0
0.00
Manufacturing Expenses
2.75
0
2.75
Selling and Distribution Expenses
69.57
0
69.57
Other Expenses
-16.04
0.00
-16.04
Total Expenditure (Excl Depreciation)
621.66
0
621.66
Operating Profit (PBDIT) excl Other Income
169.82
0.00
169.82
Other Income
5.72
0
5.72
Operating Profit (PBDIT)
246.41
0
246.41
Interest
2.75
0
2.75
Exceptional Items
-0.94
0
-0.94
Gross Profit (PBDT)
255.99
0
255.99
Depreciation
69.61
0
69.61
Profit Before Tax
173.10
0
173.10
Tax
35.65
0
35.65
Provisions and contingencies
0
0
0.00
Profit After Tax
145.06
0
145.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
145.06
0
145.06
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.67
0
-1.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.39
0
143.39
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
936.22
0
936.22
Earnings per share (EPS)
0.44
0
0.44
Diluted Earnings per share
0.44
0
0.44
Operating Profit Margin (Excl OI)
21.61%
0%
0.00
21.61%
Gross Profit Margin
30.67%
0%
0.00
30.67%
PAT Margin
18.33%
0%
0.00
18.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 79.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.32% vs -3.15% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 14.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.66% vs 67.34% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.62% vs 31.12% in Dec 2023

Annual - Interest
Interest 0.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -26.32% vs -20.83% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.61%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023