Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,795.37
8,050.77
4,124.52
3,076.93
2,272.70
1,428.24
782.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,795.37
8,050.77
4,124.52
3,076.93
2,272.70
1,428.24
782.62
Raw Material Cost
7,206.24
6,054.51
2,612.92
1,936.70
1,521.75
955.10
478.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,105.78
1,043.79
679.04
411.32
247.35
157.72
79.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.35
34.41
13.77
3.26
8.59
8.88
7.53
Selling and Distribution Expenses
965.04
562.88
397.48
292.29
240.76
172.13
99.27
Other Expenses
-31.80
-35.79
-22.57
-9.45
-9.49
-7.36
-4.81
Total Expenditure (Excl Depreciation)
9,032.42
7,337.68
3,477.52
2,549.05
1,923.57
1,220.20
616.52
Operating Profit (PBDIT) excl Other Income
763
713.1
647
527.9
349.09999999999997
208
166.1
Other Income
462.09
321.10
241.98
152.96
124.06
94.80
46.04
Operating Profit (PBDIT)
1,259.83
1,129.15
918.94
691.36
479.28
305.63
215.68
Interest
73.35
34.41
13.77
3.26
8.59
8.88
7.53
Exceptional Items
12.79
-6.32
0.00
0.00
0.00
1.00
0.00
Gross Profit (PBDT)
2,589.13
1,996.26
1,511.60
1,140.23
750.95
473.14
303.78
Depreciation
193.38
123.31
68.30
40.57
19.95
5.78
4.07
Profit Before Tax
1,005.89
965.11
836.87
647.54
450.74
291.98
204.08
Tax
66.55
98.66
12.40
19.82
63.63
48.08
33.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
925.91
913.90
861.95
642.80
394.43
247.54
170.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
925.91
913.90
861.95
642.80
394.43
247.54
170.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.68
-39.38
-37.48
-15.97
-7.52
-3.65
-0.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
963.59
874.51
824.47
626.84
386.92
243.89
170.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,550.79
7,119.18
6,451.98
5,871.69
1,746.35
1,353.06
1,141.43
Earnings per share (EPS)
3.33
3.28
3.1
2.4
1.62
1.03
0.71
Diluted Earnings per share
3.33
3.28
3.1
2.4
1.62
1.03
0.71
Operating Profit Margin (Excl OI)
6.17%
8.51%
14.76%
16.18%
14.75%
14.36%
21.16%
Gross Profit Margin
12.24%
13.52%
21.95%
22.36%
20.71%
20.85%
26.6%
PAT Margin
9.45%
11.35%
20.9%
20.89%
17.36%
17.33%
21.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 21.67% vs 95.19% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 10.19% vs 6.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.29% vs 19.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 113.37% vs 149.28% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Suzhou Maxwell Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
9,795.37
0
9,795.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,795.37
0
9,795.37
Raw Material Cost
7,206.24
0
7,206.24
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,105.78
0
1,105.78
Power Cost
0
0
0.00
Manufacturing Expenses
73.35
0
73.35
Selling and Distribution Expenses
965.04
0
965.04
Other Expenses
-31.80
0.00
-31.80
Total Expenditure (Excl Depreciation)
9,032.42
0
9,032.42
Operating Profit (PBDIT) excl Other Income
762.95
0.00
762.95
Other Income
462.09
0
462.09
Operating Profit (PBDIT)
1,259.83
0
1,259.83
Interest
73.35
0
73.35
Exceptional Items
12.79
0
12.79
Gross Profit (PBDT)
2,589.13
0
2,589.13
Depreciation
193.38
0
193.38
Profit Before Tax
1,005.89
0
1,005.89
Tax
66.55
0
66.55
Provisions and contingencies
0
0
0.00
Profit After Tax
925.91
0
925.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
925.91
0
925.91
Share in Profit of Associates
0
0
0.00
Minority Interest
37.68
0
37.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
963.59
0
963.59
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,550.79
0
7,550.79
Earnings per share (EPS)
3.33
0
3.33
Diluted Earnings per share
3.33
0
3.33
Operating Profit Margin (Excl OI)
6.17%
0%
0.00
6.17%
Gross Profit Margin
12.24%
0%
0.00
12.24%
PAT Margin
9.45%
0%
0.00
9.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 979.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.67% vs 95.19% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 96.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.19% vs 6.06% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 79.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.29% vs 19.36% in Dec 2023
Annual - Interest
Interest 7.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 113.37% vs 149.28% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.17%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






