Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,757.77
2,315.12
1,759.21
1,293.46
1,079.17
1,185.54
1,226.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,757.77
2,315.12
1,759.21
1,293.46
1,079.17
1,185.54
1,226.74
Raw Material Cost
2,114.59
1,786.25
1,434.52
976.83
794.60
872.58
893.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.76
23.40
12.69
12.70
14.33
12.66
13.00
Selling and Distribution Expenses
200.56
192.48
150.98
148.63
120.80
151.84
144.17
Other Expenses
12.44
11.90
9.16
6.99
4.30
4.40
3.41
Total Expenditure (Excl Depreciation)
2,470.33
2,121.17
1,689.78
1,208.10
972.73
1,081.10
1,084.69
Operating Profit (PBDIT) excl Other Income
287.4
193.9
69.4
85.39999999999999
106.4
104.39999999999999
142
Other Income
49.99
28.49
57.75
-5.42
-11.10
7.86
21.77
Operating Profit (PBDIT)
424.24
282.00
168.06
126.41
132.64
144.75
192.67
Interest
30.76
23.40
12.69
12.70
14.33
12.66
13.00
Exceptional Items
-15.59
0.32
-5.09
0.04
9.70
-1.20
-11.03
Gross Profit (PBDT)
643.18
528.87
324.70
316.63
284.57
312.96
333.36
Depreciation
95.46
74.89
55.29
47.67
41.25
39.95
34.61
Profit Before Tax
282.43
184.03
94.98
66.07
86.75
90.95
134.03
Tax
48.56
25.03
8.17
5.56
11.04
12.77
22.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
235.17
158.99
87.17
60.67
75.52
78.38
111.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
235.17
158.99
87.17
60.67
75.52
78.38
111.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.56
0.01
-0.35
-0.16
0.18
-0.19
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
233.61
159.00
86.82
60.51
75.70
78.18
111.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,591.06
1,300.95
1,101.43
1,029.33
713.27
686.45
601.45
Earnings per share (EPS)
1.44
0.99
0.54
0.38
0.47
0.49
0.7
Diluted Earnings per share
1.44
0.99
0.54
0.38
0.47
0.49
0.7
Operating Profit Margin (Excl OI)
10.11%
7.72%
3.13%
6.51%
9.5%
8.18%
11.11%
Gross Profit Margin
13.7%
11.18%
8.54%
8.79%
11.86%
11.04%
13.75%
PAT Margin
8.53%
6.87%
4.95%
4.69%
7.0%
6.61%
9.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 19.12% vs 31.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 46.92% vs 83.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 47.61% vs 129.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.62% vs 84.25% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Suzhou Sonavox Electronics Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,757.77
0
2,757.77
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,757.77
0
2,757.77
Raw Material Cost
2,114.59
0
2,114.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
30.76
0
30.76
Selling and Distribution Expenses
200.56
0
200.56
Other Expenses
12.44
0.00
12.44
Total Expenditure (Excl Depreciation)
2,470.33
0
2,470.33
Operating Profit (PBDIT) excl Other Income
287.44
0.00
287.44
Other Income
49.99
0
49.99
Operating Profit (PBDIT)
424.24
0
424.24
Interest
30.76
0
30.76
Exceptional Items
-15.59
0
-15.59
Gross Profit (PBDT)
643.18
0
643.18
Depreciation
95.46
0
95.46
Profit Before Tax
282.43
0
282.43
Tax
48.56
0
48.56
Provisions and contingencies
0
0
0.00
Profit After Tax
235.17
0
235.17
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
235.17
0
235.17
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.56
0
-1.56
Other related items
0.00
0.00
0.00
Consolidated Net Profit
233.61
0
233.61
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,591.06
0
1,591.06
Earnings per share (EPS)
1.44
0
1.44
Diluted Earnings per share
1.44
0
1.44
Operating Profit Margin (Excl OI)
10.11%
0%
0.00
10.11%
Gross Profit Margin
13.70%
0%
0.00
13.70%
PAT Margin
8.53%
0%
0.00
8.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 275.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.12% vs 31.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 23.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.92% vs 83.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.61% vs 129.83% in Dec 2023
Annual - Interest
Interest 3.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.62% vs 84.25% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






