Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,438.35
3,737.36
3,566.75
6,775.83
7,680.62
10,747.49
7,673.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,438.35
3,737.36
3,566.75
6,775.83
7,680.62
10,747.49
7,673.76
Raw Material Cost
2,074.77
3,267.20
3,064.02
5,696.90
7,718.86
9,314.33
6,613.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
305.51
392.08
427.53
453.75
465.83
346.32
361.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
154.39
522.52
519.28
494.16
523.94
529.70
339.38
Selling and Distribution Expenses
90.60
3,930.40
1,551.32
1,073.51
746.78
472.73
513.86
Other Expenses
-37.22
-76.14
-72.96
-70.68
-70.66
-77.73
-62.15
Total Expenditure (Excl Depreciation)
2,253.10
7,350.84
4,832.51
7,011.52
8,748.82
9,885.79
7,207.23
Operating Profit (PBDIT) excl Other Income
185.2
-3613.5
-1265.8
-235.7
-1068.1999999999998
861.7
466.5
Other Income
26.82
5,030.30
22.52
93.67
114.52
-84.99
6.58
Operating Profit (PBDIT)
271.56
1,136.62
-1,246.90
-76.56
-861.03
886.79
605.00
Interest
154.39
522.52
519.28
494.16
523.94
529.70
339.38
Exceptional Items
0.00
-338.25
-0.18
-195.12
-183.95
-44.26
-11.44
Gross Profit (PBDT)
363.58
470.15
502.73
1,078.93
-38.24
1,433.17
1,060.30
Depreciation
68.74
80.93
85.11
99.92
115.85
127.27
141.22
Profit Before Tax
48.44
194.91
-1,851.48
-865.76
-1,684.77
185.57
112.97
Tax
21.97
23.30
1,151.82
-34.74
-272.92
37.52
16.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.04
1,198.34
-2,580.75
-693.32
-1,159.52
42.39
74.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.04
1,198.34
-2,580.75
-693.32
-1,159.52
42.39
74.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.43
-1,088.49
-422.93
-129.92
-242.40
96.45
110.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.47
109.86
-3,003.68
-823.24
-1,401.92
138.84
185.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
138.22
114.28
-2,082.27
1,810.30
2,503.11
3,669.23
3,732.68
Earnings per share (EPS)
0.03
1.4
-3.0
-0.81
-1.36
0.05
0.09
Diluted Earnings per share
0.03
1.4
-3.0
-0.81
-1.36
0.05
0.09
Operating Profit Margin (Excl OI)
7.22%
-106.35%
-37.98%
-3.99%
-14.21%
7.86%
5.96%
Gross Profit Margin
4.81%
7.38%
-49.52%
-11.3%
-20.43%
2.91%
3.31%
PAT Margin
0.99%
32.06%
-72.36%
-10.23%
-15.1%
0.39%
0.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -34.76% vs 4.78% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -75.89% vs 103.66% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 106.28% vs -206.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -70.45% vs 0.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Suzhou Thvow Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,438.35
0
2,438.35
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,438.35
0
2,438.35
Raw Material Cost
2,074.77
0
2,074.77
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
305.51
0
305.51
Power Cost
0
0
0.00
Manufacturing Expenses
154.39
0
154.39
Selling and Distribution Expenses
90.60
0
90.60
Other Expenses
-37.22
0.00
-37.22
Total Expenditure (Excl Depreciation)
2,253.10
0
2,253.10
Operating Profit (PBDIT) excl Other Income
185.25
0.00
185.25
Other Income
26.82
0
26.82
Operating Profit (PBDIT)
271.56
0
271.56
Interest
154.39
0
154.39
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
363.58
0
363.58
Depreciation
68.74
0
68.74
Profit Before Tax
48.44
0
48.44
Tax
21.97
0
21.97
Provisions and contingencies
0
0
0.00
Profit After Tax
24.04
0
24.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.04
0
24.04
Share in Profit of Associates
0
0
0.00
Minority Interest
2.43
0
2.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.47
0
26.47
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
138.22
0
138.22
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
7.22%
0%
0.00
7.22%
Gross Profit Margin
4.81%
0%
0.00
4.81%
PAT Margin
0.99%
0%
0.00
0.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 243.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.76% vs 4.78% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -75.89% vs 103.66% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 106.28% vs -206.74% in Dec 2023
Annual - Interest
Interest 15.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -70.45% vs 0.62% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.22%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






