Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,535.62
2,454.24
3,753.78
3,566.75
6,793.17
7,680.62
10,771.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,535.62
2,454.24
3,753.78
3,566.75
6,793.17
7,680.62
10,771.86
Raw Material Cost
2,167.75
2,074.77
3,267.20
3,064.02
5,696.90
7,718.86
9,314.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
315.54
305.51
392.08
427.53
453.75
465.83
346.32
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.99
154.39
522.52
519.28
494.16
523.94
529.70
Selling and Distribution Expenses
114.45
90.60
3,930.40
1,551.32
1,073.51
746.78
472.73
Other Expenses
-32.41
-37.22
-76.14
-72.96
-70.68
-70.66
-77.73
Total Expenditure (Excl Depreciation)
2,369.58
2,253.10
7,350.84
4,832.51
7,011.52
8,748.82
9,885.79
Operating Profit (PBDIT) excl Other Income
166
201.1
-3597.1
-1265.8
-218.29999999999998
-1068.1999999999998
886.1
Other Income
20.42
26.82
5,030.30
22.52
93.67
114.52
-84.99
Operating Profit (PBDIT)
241.20
271.56
1,136.62
-1,246.90
-76.56
-861.03
886.79
Interest
95.99
154.39
522.52
519.28
494.16
523.94
529.70
Exceptional Items
-18.85
0.00
-338.25
-0.18
-195.12
-183.95
-44.26
Gross Profit (PBDT)
367.87
379.47
486.58
502.73
1,096.27
-38.24
1,457.53
Depreciation
67.80
68.74
80.93
85.11
99.92
115.85
127.27
Profit Before Tax
58.56
48.44
194.91
-1,851.48
-865.76
-1,684.77
185.57
Tax
-13.07
21.97
23.30
1,151.82
-34.74
-272.92
37.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.97
24.04
1,198.34
-2,580.75
-693.32
-1,159.52
42.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.97
24.04
1,198.34
-2,580.75
-693.32
-1,159.52
42.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.66
2.43
-1,088.49
-422.93
-129.92
-242.40
96.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.63
26.47
109.86
-3,003.68
-823.24
-1,401.92
138.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
186.18
138.22
114.28
-2,082.27
1,810.30
2,503.11
3,669.23
Earnings per share (EPS)
0.05
0.03
1.4
-3.0
-0.81
-1.36
0.05
Diluted Earnings per share
0.05
0.03
1.4
-3.0
-0.81
-1.36
0.05
Operating Profit Margin (Excl OI)
6.03%
7.17%
-105.88%
-37.98%
-3.98%
-14.21%
7.84%
Gross Profit Margin
4.98%
4.77%
7.35%
-49.52%
-11.27%
-20.43%
2.9%
PAT Margin
1.85%
0.98%
31.92%
-72.36%
-10.21%
-15.1%
0.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.32% vs -34.62% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 170.19% vs -75.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -9.77% vs 106.28% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -37.82% vs -70.45% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Suzhou Thvow Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,535.62
0
2,535.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,535.62
0
2,535.62
Raw Material Cost
2,167.75
0
2,167.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
315.54
0
315.54
Power Cost
0
0
0.00
Manufacturing Expenses
95.99
0
95.99
Selling and Distribution Expenses
114.45
0
114.45
Other Expenses
-32.41
0.00
-32.41
Total Expenditure (Excl Depreciation)
2,369.58
0
2,369.58
Operating Profit (PBDIT) excl Other Income
166.04
0.00
166.04
Other Income
20.42
0
20.42
Operating Profit (PBDIT)
241.20
0
241.20
Interest
95.99
0
95.99
Exceptional Items
-18.85
0
-18.85
Gross Profit (PBDT)
367.87
0
367.87
Depreciation
67.80
0
67.80
Profit Before Tax
58.56
0
58.56
Tax
-13.07
0
-13.07
Provisions and contingencies
0
0
0.00
Profit After Tax
46.97
0
46.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.97
0
46.97
Share in Profit of Associates
0
0
0.00
Minority Interest
24.66
0
24.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.63
0
71.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
186.18
0
186.18
Earnings per share (EPS)
0.05
0
0.05
Diluted Earnings per share
0.05
0
0.05
Operating Profit Margin (Excl OI)
6.03%
0%
0.00
6.03%
Gross Profit Margin
4.98%
0%
0.00
4.98%
PAT Margin
1.85%
0%
0.00
1.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 253.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.32% vs -34.62% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 170.19% vs -75.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.77% vs 106.28% in Dec 2024
Annual - Interest
Interest 9.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.82% vs -70.45% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






