Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
23,99,952.00
23,86,493.00
23,14,828.00
22,32,774.00
21,28,478.00
22,13,532.00
21,32,345.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,99,952.00
23,86,493.00
23,14,828.00
22,32,774.00
21,28,478.00
22,13,532.00
21,32,345.00
Raw Material Cost
22,07,720.00
22,01,244.00
21,35,133.00
20,71,780.00
19,70,637.00
20,19,408.00
19,43,050.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.00
43.00
42.00
51.00
49.00
53.00
55.00
Selling and Distribution Expenses
1,51,583.00
1,47,094.00
1,44,137.00
1,42,624.00
1,45,230.00
1,56,904.00
1,56,194.00
Other Expenses
348.20
323.60
291.00
454.10
340.40
459.50
581.70
Total Expenditure (Excl Depreciation)
23,62,826.00
23,51,617.00
22,82,222.00
22,18,996.00
21,19,320.00
21,80,960.00
21,05,116.00
Operating Profit (PBDIT) excl Other Income
37126
34876
32606
13778
9158
32572
27229
Other Income
15,509.00
10,350.00
3,753.00
17,703.00
10,219.00
10,009.00
19,622.00
Operating Profit (PBDIT)
64,698.00
53,970.00
45,203.00
41,500.00
29,685.00
54,007.00
58,410.00
Interest
41.00
43.00
42.00
51.00
49.00
53.00
55.00
Exceptional Items
-2,306.00
-2,391.00
-5,723.00
-8,943.00
-6,769.00
-720.00
-1,317.00
Gross Profit (PBDT)
1,92,232.00
1,85,249.00
1,79,695.00
1,60,994.00
1,57,841.00
1,94,124.00
1,89,295.00
Depreciation
12,063.00
8,744.00
8,844.00
10,019.00
10,308.00
11,426.00
11,559.00
Profit Before Tax
50,287.00
42,793.00
30,594.00
22,484.00
12,557.00
41,808.00
45,479.00
Tax
15,783.00
13,793.00
10,275.00
8,012.00
4,559.00
13,529.00
15,102.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34,497.00
29,016.00
20,345.00
14,394.00
7,896.00
28,213.00
30,205.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34,497.00
29,016.00
20,345.00
14,394.00
7,896.00
28,213.00
30,205.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.00
-16.00
-26.00
78.00
102.00
66.00
171.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34,503.00
29,000.00
20,319.00
14,472.00
7,998.00
28,279.00
30,376.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,07,292.00
4,16,307.00
4,11,209.00
4,17,687.00
4,17,048.00
4,11,839.00
4,00,775.00
Earnings per share (EPS)
454.58
357.87
236.46
163.18
88.51
310.26
322.72
Diluted Earnings per share
454.58
357.87
236.46
163.18
88.51
310.26
322.72
Operating Profit Margin (Excl OI)
1.55%
1.46%
1.41%
0.62%
0.43%
1.47%
1.28%
Gross Profit Margin
2.6%
2.16%
1.7%
1.46%
1.07%
2.4%
2.67%
PAT Margin
1.44%
1.22%
0.88%
0.64%
0.37%
1.27%
1.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.56% vs 3.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 18.98% vs 42.72% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.77% vs 5.24% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -4.65% vs 2.38% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Suzuken Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
23,99,952.00
1,60,232.00
22,39,720.00
1,397.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,99,952.00
1,60,232.00
22,39,720.00
1,397.80%
Raw Material Cost
22,07,720.00
52,135.00
21,55,585.00
4,134.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
41.00
102.00
-61.00
-59.80%
Selling and Distribution Expenses
1,51,583.00
36,992.00
1,14,591.00
309.77%
Other Expenses
348.20
3,423.90
-3,075.70
-89.83%
Total Expenditure (Excl Depreciation)
23,62,826.00
1,23,468.00
22,39,358.00
1,813.72%
Operating Profit (PBDIT) excl Other Income
37,126.00
36,764.00
362.00
0.98%
Other Income
15,509.00
368.00
15,141.00
4,114.40%
Operating Profit (PBDIT)
64,698.00
43,147.00
21,551.00
49.95%
Interest
41.00
102.00
-61.00
-59.80%
Exceptional Items
-2,306.00
-892.00
-1,414.00
-158.52%
Gross Profit (PBDT)
1,92,232.00
1,08,097.00
84,135.00
77.83%
Depreciation
12,063.00
6,015.00
6,048.00
100.55%
Profit Before Tax
50,287.00
36,135.00
14,152.00
39.16%
Tax
15,783.00
3,574.00
12,209.00
341.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
34,497.00
32,558.00
1,939.00
5.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34,497.00
32,558.00
1,939.00
5.96%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.00
2.00
4.00
200.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34,503.00
32,560.00
1,943.00
5.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,07,292.00
2,47,028.00
1,60,264.00
64.88%
Earnings per share (EPS)
454.58
483.26
-28.68
-5.93%
Diluted Earnings per share
454.58
483.26
-28.68
-5.93%
Operating Profit Margin (Excl OI)
1.55%
22.94%
0.00
-21.39%
Gross Profit Margin
2.60%
26.31%
0.00
-23.71%
PAT Margin
1.44%
20.32%
0.00
-18.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,39,995.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.56% vs 3.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,450.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.98% vs 42.72% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,918.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.77% vs 5.24% in Mar 2024
Annual - Interest
Interest 4.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -4.65% vs 2.38% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.55%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






