Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
416.57
319.59
219.29
128.83
59.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
416.57
319.59
219.29
128.83
59.87
Raw Material Cost
219.40
192.25
136.34
88.39
16.15
Purchase of Finished goods
86.21
58.82
38.72
8.60
24.39
(Increase) / Decrease In Stocks
-27.93
-25.94
-20.08
0.49
-2.31
Employee Cost
16.10
12.84
9.79
5.91
3.14
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
49.57
41.90
31.04
12.09
8.65
Total Expenditure (Excl Depreciation)
343.35
279.87
195.81
115.47
50.03
Operating Profit (PBDIT) excl Other Income
73.22
39.72
23.48
13.36
9.84
Other Income
1.80
5.92
0.63
0.47
0.35
Operating Profit (PBDIT)
75.02
45.64
24.11
13.83
10.19
Interest
19.06
13.24
8.62
3.02
2.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
55.96
32.40
15.49
10.81
7.24
Depreciation
11.36
8.01
7.88
4.72
3.98
Profit Before Tax
44.60
24.39
7.61
6.10
3.25
Tax
11.28
6.20
2.08
1.52
0.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.32
18.20
5.54
4.57
2.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
33.32
18.20
5.54
4.57
2.61
Share in Profit of Associates
0.16
0.30
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.48
18.50
5.54
4.57
2.61
Equity Capital
22.02
18.22
7.20
7.20
2.23
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
131.60
84.37
59.27
53.56
35.93
Earnings per share (EPS)
15.2
10.15
1.92
3.17
5.85
Diluted Earnings per share
15.21
8.26
7.69
6.35
12.13
Operating Profit Margin (Excl OI)
17.58%
12.43%
10.71%
10.37%
16.44%
Gross Profit Margin
13.43%
10.14%
7.06%
8.39%
12.09%
PAT Margin
8.0%
5.69%
2.53%
3.55%
4.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 30.35% vs 45.74% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 80.97% vs 233.94% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 84.34% vs 69.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 43.96% vs 53.60% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Swaraj Suiting With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
416.57
0
416.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
416.57
0
416.57
Raw Material Cost
219.40
0
219.40
Purchase of Finished goods
86.21
0
86.21
(Increase) / Decrease In Stocks
-27.93
0
-27.93
Employee Cost
16.10
0
16.10
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
49.57
0.00
49.57
Total Expenditure (Excl Depreciation)
343.35
0
343.35
Operating Profit (PBDIT) excl Other Income
73.22
0.00
73.22
Other Income
1.80
0
1.80
Operating Profit (PBDIT)
75.02
0
75.02
Interest
19.06
0
19.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
55.96
0
55.96
Depreciation
11.36
0
11.36
Profit Before Tax
44.60
0
44.60
Tax
11.28
0
11.28
Provisions and contingencies
0.00
0
0.00
Profit After Tax
33.32
0
33.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
33.32
0
33.32
Share in Profit of Associates
0.16
0
0.16
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.48
0
33.48
Equity Capital
22.02
0
22.02
Face Value
10.00
0
0.00
Reserves
131.60
0
131.60
Earnings per share (EPS)
15.20
0
15.20
Diluted Earnings per share
15.21
0
15.21
Operating Profit Margin (Excl OI)
17.58%
0%
0.00
17.58%
Gross Profit Margin
13.43%
0%
0.00
13.43%
PAT Margin
8.00%
0%
0.00
8.00%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 416.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.35% vs 45.74% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 80.97% vs 233.94% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 73.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 84.34% vs 69.17% in Mar 2024
Annual - Interest
Interest 19.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.96% vs 53.60% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.58%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
