Swastika Investm

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: INE691C01022
  • NSEID:
  • BSEID: 530585
INR
77.05
-0.32 (-0.41%)
BSENSE

Dec 05

BSE+NSE Vol: 3.98 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
140.58
114.17
88.34
82.79
76.51
52.37
40.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
140.58
114.17
88.34
82.79
76.51
52.37
40.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
7.88
3.25
0.02
0.54
0.25
0.12
0.67
(Increase) / Decrease In Stocks
-1.26
-0.97
0.13
0.37
-0.17
0.31
-0.40
Employee Cost
36.86
32.24
28.17
26.83
23.47
19.38
13.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.96
38.17
31.82
24.63
23.67
11.65
9.88
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
22.71
18.33
16.43
13.76
11.51
13.91
9.11
Total Expenditure (Excl Depreciation)
105.15
91.02
76.57
66.13
58.73
45.37
32.30
Operating Profit (PBDIT) excl Other Income
35.43
23.15
11.77
16.66
17.78
7.00
8.66
Other Income
0.16
0.55
0.27
0.41
0.52
1.03
3.87
Operating Profit (PBDIT)
35.59
23.70
12.04
17.07
18.30
8.03
12.53
Interest
7.96
5.78
2.57
2.53
3.11
5.25
5.39
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
27.63
17.92
9.47
14.54
15.19
2.78
7.14
Depreciation
1.19
1.21
1.10
1.01
1.04
1.07
0.95
Profit Before Tax
26.44
16.72
8.36
13.53
14.15
1.70
6.18
Tax
6.55
4.43
2.21
3.46
2.89
1.00
1.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.89
12.29
6.15
10.07
11.26
0.70
4.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.89
12.29
6.15
10.07
11.26
0.70
4.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.89
12.29
6.15
10.07
11.26
0.70
4.62
Equity Capital
3.46
2.96
2.96
2.96
2.96
2.96
2.96
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
108.71
76.62
53.97
47.91
36.06
23.86
25.74
Earnings per share (EPS)
11.5
8.3
20.78
34.02
38.04
2.36
15.61
Diluted Earnings per share
8.67
8.3
20.77
34.02
38.05
2.36
15.62
Operating Profit Margin (Excl OI)
25.2%
20.28%
13.32%
20.12%
23.24%
13.37%
21.14%
Gross Profit Margin
19.65%
15.7%
10.72%
17.56%
19.85%
5.31%
17.43%
PAT Margin
14.15%
10.76%
6.96%
12.16%
14.72%
1.34%
11.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 23.13% vs 29.24% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 61.84% vs 99.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 53.05% vs 96.69% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 37.72% vs 124.90% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Swastika Investm With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
140.58
317.91
-177.33
-55.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
140.58
317.91
-177.33
-55.78%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
7.88
364.45
-356.57
-97.84%
(Increase) / Decrease In Stocks
-1.26
-111.19
109.93
98.87%
Employee Cost
36.86
15.24
21.62
141.86%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
38.96
0.00
38.96
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
22.71
24.76
-2.05
-8.28%
Total Expenditure (Excl Depreciation)
105.15
293.26
-188.11
-64.14%
Operating Profit (PBDIT) excl Other Income
35.43
24.65
10.78
43.73%
Other Income
0.16
9.97
-9.81
-98.40%
Operating Profit (PBDIT)
35.59
34.62
0.97
2.80%
Interest
7.96
5.90
2.06
34.92%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
27.63
28.72
-1.09
-3.80%
Depreciation
1.19
0.69
0.50
72.46%
Profit Before Tax
26.44
28.03
-1.59
-5.67%
Tax
6.55
4.36
2.19
50.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
19.89
23.67
-3.78
-15.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
19.89
23.67
-3.78
-15.97%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.89
23.67
-3.78
-15.97%
Equity Capital
3.46
19.15
-15.69
-81.93%
Face Value
2.00
5.00
0.00
Reserves
108.71
207.37
-98.66
-47.58%
Earnings per share (EPS)
11.50
6.18
5.32
86.08%
Diluted Earnings per share
8.67
7.51
1.16
15.45%
Operating Profit Margin (Excl OI)
25.20%
7.75%
0.00
17.45%
Gross Profit Margin
19.65%
9.03%
0.00
10.62%
PAT Margin
14.15%
7.45%
0.00
6.70%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 140.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.13% vs 29.24% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 19.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 61.84% vs 99.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.05% vs 96.69% in Mar 2024

Annual - Interest
Interest 7.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.72% vs 124.90% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.20%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024