Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,683.10
2,530.20
2,324.60
1,829.46
770.44
239.95
126.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,683.10
2,530.20
2,324.60
1,829.46
770.44
239.95
126.77
Raw Material Cost
2,547.80
2,308.70
2,159.40
1,708.68
699.08
193.78
90.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
417.40
390.00
353.30
281.14
109.08
43.77
28.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
75.00
82.20
93.20
42.99
9.01
1.70
0.22
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-49.24
-47.22
-44.65
-32.41
-11.81
-4.55
-2.86
Total Expenditure (Excl Depreciation)
2,547.80
2,308.70
2,159.40
1,708.68
699.08
193.78
90.50
Operating Profit (PBDIT) excl Other Income
135.29999999999998
221.5
165.2
120.8
71.39999999999999
46.2
36.3
Other Income
20.90
13.80
9.40
16.64
11.91
-4.74
0.65
Operating Profit (PBDIT)
466.90
551.20
484.40
406.55
156.09
54.88
40.07
Interest
75.00
82.20
93.20
42.99
9.01
1.70
0.22
Exceptional Items
0.00
-1.70
-0.40
-14.15
-17.36
-0.01
-0.01
Gross Profit (PBDT)
135.30
221.50
165.20
120.77
71.36
46.16
36.27
Depreciation
310.70
315.90
309.80
269.14
72.82
13.46
3.15
Profit Before Tax
81.40
151.40
81.00
80.27
56.90
39.72
36.69
Tax
27.00
51.60
22.50
-14.36
2.28
6.37
6.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.50
98.90
58.60
94.45
54.62
33.35
29.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.50
98.90
58.60
94.45
54.62
33.35
29.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.50
98.90
58.60
94.45
54.62
33.35
29.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.05
0.05
Reserves
6,665.00
8,032.10
7,206.80
7,460.69
2,419.80
918.35
131.33
Earnings per share (EPS)
0.35
0.62
0.37
0.61
0.49
0.38
0.38
Diluted Earnings per share
0.35
0.62
0.37
0.61
0.49
0.38
0.38
Operating Profit Margin (Excl OI)
5.04%
8.75%
7.11%
6.6%
9.26%
19.24%
28.61%
Gross Profit Margin
14.61%
18.47%
16.81%
19.1%
16.84%
22.16%
31.43%
PAT Margin
2.07%
3.91%
2.52%
5.16%
7.09%
13.9%
23.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.04% vs 8.84% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -43.88% vs 68.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -17.01% vs 13.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.76% vs -11.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Swedencare AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
2,683.10
2,265.38
417.72
18.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,683.10
2,265.38
417.72
18.44%
Raw Material Cost
2,547.80
181.14
2,366.66
1,306.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
417.40
0.00
417.40
Power Cost
0
0
0.00
Manufacturing Expenses
75.00
5.76
69.24
1,202.08%
Selling and Distribution Expenses
0.00
708.15
-708.15
-100.00%
Other Expenses
-49.24
48.62
-97.86
-201.28%
Total Expenditure (Excl Depreciation)
2,547.80
1,381.20
1,166.60
84.46%
Operating Profit (PBDIT) excl Other Income
135.30
884.17
-748.87
-84.70%
Other Income
20.90
54.68
-33.78
-61.78%
Operating Profit (PBDIT)
466.90
963.86
-496.96
-51.56%
Interest
75.00
5.76
69.24
1,202.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
135.30
2,084.24
-1,948.94
-93.51%
Depreciation
310.70
25.01
285.69
1,142.30%
Profit Before Tax
81.40
933.09
-851.69
-91.28%
Tax
27.00
197.52
-170.52
-86.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
55.50
735.57
-680.07
-92.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.50
735.57
-680.07
-92.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.50
735.57
-680.07
-92.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,665.00
4,235.41
2,429.59
57.36%
Earnings per share (EPS)
0.35
12.26
-11.91
-97.15%
Diluted Earnings per share
0.35
12.26
-11.91
-97.15%
Operating Profit Margin (Excl OI)
5.04%
39.03%
0.00
-33.99%
Gross Profit Margin
14.61%
42.29%
0.00
-27.68%
PAT Margin
2.07%
32.47%
0.00
-30.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 268.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.04% vs 8.84% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -43.88% vs 68.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.01% vs 13.14% in Dec 2024
Annual - Interest
Interest 7.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.76% vs -11.80% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.04%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






