Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
5,419.14
4,765.28
7,444.24
6,064.93
6,037.16
4,419.78
6,123.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,419.14
4,765.28
7,444.24
6,064.93
6,037.16
4,419.78
6,123.82
Raw Material Cost
4,508.15
3,814.33
5,587.56
4,191.04
4,871.24
3,059.08
4,830.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.18
15.51
41.34
42.46
39.75
35.47
44.69
Selling and Distribution Expenses
600.89
567.29
667.43
783.97
552.91
896.74
423.20
Other Expenses
-3.42
-1.55
-4.13
-4.25
-3.98
-3.55
-4.47
Total Expenditure (Excl Depreciation)
5,109.04
4,381.62
6,254.99
4,975.01
5,424.15
3,955.82
5,253.85
Operating Profit (PBDIT) excl Other Income
310.1
383.7
1189.3000000000002
1089.8999999999999
613
464
870
Other Income
54.19
31.06
39.38
225.39
138.90
491.99
871.44
Operating Profit (PBDIT)
283.07
355.89
1,153.34
1,215.97
669.10
886.59
1,674.04
Interest
34.18
15.51
41.34
42.46
39.75
35.47
44.69
Exceptional Items
-794.35
-4.65
-147.02
0.00
33.76
-33.47
-21.39
Gross Profit (PBDT)
911.00
950.95
1,856.68
1,873.89
1,165.93
1,360.70
1,293.17
Depreciation
27.99
26.41
30.75
32.27
27.55
39.78
42.28
Profit Before Tax
-573.45
309.32
934.24
1,141.23
635.56
777.87
1,565.67
Tax
84.46
96.50
168.95
306.20
192.80
319.41
475.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-657.91
212.83
765.29
835.03
442.76
458.45
1,090.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-657.91
212.83
765.29
835.03
442.76
458.45
1,090.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-657.91
212.83
765.29
835.03
442.76
458.45
1,090.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,066.03
11,252.85
11,446.85
11,109.52
10,691.27
10,756.67
11,843.73
Earnings per share (EPS)
-56.2
20.1
72.27
78.85
41.79
39.96
92.03
Diluted Earnings per share
-56.2
20.1
72.27
78.85
41.79
39.96
92.03
Operating Profit Margin (Excl OI)
3.71%
6.26%
14.55%
15.8%
8.33%
8.03%
12.42%
Gross Profit Margin
-10.07%
7.05%
12.96%
19.35%
10.98%
18.5%
26.26%
PAT Margin
-12.14%
4.47%
10.28%
13.77%
7.33%
10.37%
17.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 13.72% vs -35.99% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -409.16% vs -72.19% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -29.53% vs -70.84% in May 2024
Interest
YoY Growth in year ended May 2025 is 120.65% vs -62.47% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of SYLA Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,419.14
0
5,419.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,419.14
0
5,419.14
Raw Material Cost
4,508.15
0
4,508.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.18
0
34.18
Selling and Distribution Expenses
600.89
0
600.89
Other Expenses
-3.42
0.00
-3.42
Total Expenditure (Excl Depreciation)
5,109.04
0
5,109.04
Operating Profit (PBDIT) excl Other Income
310.10
0.00
310.10
Other Income
54.19
0
54.19
Operating Profit (PBDIT)
283.07
0
283.07
Interest
34.18
0
34.18
Exceptional Items
-794.35
0
-794.35
Gross Profit (PBDT)
911.00
0
911.00
Depreciation
27.99
0
27.99
Profit Before Tax
-573.45
0
-573.45
Tax
84.46
0
84.46
Provisions and contingencies
0
0
0.00
Profit After Tax
-657.91
0
-657.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-657.91
0
-657.91
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-657.91
0
-657.91
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
11,066.03
0
11,066.03
Earnings per share (EPS)
-56.20
0
-56.20
Diluted Earnings per share
-56.20
0
-56.20
Operating Profit Margin (Excl OI)
3.71%
0%
0.00
3.71%
Gross Profit Margin
-10.07%
0%
0.00
-10.07%
PAT Margin
-12.14%
0%
0.00
-12.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 541.91 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 13.72% vs -35.99% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -65.79 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -409.16% vs -72.19% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.89 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -29.53% vs -70.84% in May 2024
Annual - Interest
Interest 3.42 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 120.65% vs -62.47% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.71%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






