Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Dec'21
Dec'20
Net Sales
1,788.18
1,176.89
593.31
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,788.18
1,176.89
593.31
0.00
0.00
Raw Material Cost
1,542.51
987.15
493.67
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
155.18
193.00
115.88
6.49
0.02
Other Expenses
17.35
19.50
12.41
0.00
0.00
Total Expenditure (Excl Depreciation)
1,871.15
1,375.20
733.69
6.49
0.02
Operating Profit (PBDIT) excl Other Income
-83
-198.29999999999998
-140.39999999999998
-6.5
0
Other Income
37.04
10.72
1.29
0.02
0.00
Operating Profit (PBDIT)
-22.45
-178.11
-133.10
-6.48
-0.02
Interest
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-33.76
-24.93
0.00
0.00
0.00
Gross Profit (PBDT)
245.67
189.74
99.65
0.00
0.00
Depreciation
23.48
9.47
5.99
0.00
0.00
Profit Before Tax
-79.68
-212.51
-139.09
-6.48
-0.02
Tax
4.21
-4.62
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-13.49
-23.87
-6.86
-6.48
-0.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
-13.49
-23.87
-6.86
-6.48
-0.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-71.18
-184.03
-60.09
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-84.67
-207.89
-66.95
-6.48
-0.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
197.23
0.08
7.18
-13.54
0.01
Earnings per share (EPS)
-0.14
-0.24
-0.07
-0.06
-0.0
Diluted Earnings per share
-0.14
-0.24
-0.07
-0.06
-0.0
Operating Profit Margin (Excl OI)
-4.64%
-16.85%
-23.66%
0.0%
0.0%
Gross Profit Margin
-3.14%
-17.25%
-22.43%
0.0%
0.0%
PAT Margin
-0.75%
-2.03%
-1.16%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 51.94% vs 98.37% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 59.26% vs -210.30% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 68.49% vs -40.48% in Sep 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Symbotic, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,788.18
3,408.20
-1,620.02
-47.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,788.18
3,408.20
-1,620.02
-47.53%
Raw Material Cost
1,542.51
2,025.60
-483.09
-23.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
170.40
-170.40
-100.00%
Selling and Distribution Expenses
155.18
806.40
-651.22
-80.76%
Other Expenses
17.35
-10.39
27.74
266.99%
Total Expenditure (Excl Depreciation)
1,871.15
2,898.50
-1,027.35
-35.44%
Operating Profit (PBDIT) excl Other Income
-82.97
509.70
-592.67
-116.28%
Other Income
37.04
5.10
31.94
626.27%
Operating Profit (PBDIT)
-22.45
731.70
-754.15
-103.07%
Interest
0.00
170.40
-170.40
-100.00%
Exceptional Items
-33.76
-16.40
-17.36
-105.85%
Gross Profit (PBDT)
245.67
1,382.60
-1,136.93
-82.23%
Depreciation
23.48
216.90
-193.42
-89.17%
Profit Before Tax
-79.68
328.00
-407.68
-124.29%
Tax
4.21
107.50
-103.29
-96.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
-13.49
195.50
-208.99
-106.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-13.49
195.50
-208.99
-106.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
-71.18
25.00
-96.18
-384.72%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-84.67
220.50
-305.17
-138.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
197.23
3,023.60
-2,826.37
-93.48%
Earnings per share (EPS)
-0.14
0.74
-0.88
-118.92%
Diluted Earnings per share
-0.14
0.74
-0.88
-118.92%
Operating Profit Margin (Excl OI)
-4.64%
14.96%
0.00
-19.60%
Gross Profit Margin
-3.14%
15.99%
0.00
-19.13%
PAT Margin
-0.75%
5.74%
0.00
-6.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 178.82 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 51.94% vs 98.37% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -8.47 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 59.26% vs -210.30% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -5.95 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 68.49% vs -40.48% in Sep 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.64%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






