Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,953.78
5,019.81
4,752.79
4,641.38
3,844.89
3,538.55
3,419.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,953.78
5,019.81
4,752.79
4,641.38
3,844.89
3,538.55
3,419.75
Raw Material Cost
3,074.56
3,035.07
3,037.62
2,916.40
2,346.86
2,202.24
2,111.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,011.26
942.32
906.76
781.61
755.48
706.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81.98
82.17
96.67
61.19
41.24
67.42
62.37
Selling and Distribution Expenses
993.85
998.11
951.62
938.54
784.71
664.45
669.02
Other Expenses
19.41
-81.78
-77.33
-71.35
-60.21
-61.06
-55.51
Total Expenditure (Excl Depreciation)
4,344.48
4,308.84
4,254.94
4,109.42
3,352.31
3,078.99
2,993.68
Operating Profit (PBDIT) excl Other Income
609.3
711
497.8
532
492.59999999999997
459.6
426.1
Other Income
22.20
28.22
34.44
50.49
51.93
23.60
29.80
Operating Profit (PBDIT)
1,079.10
1,034.76
830.38
884.71
804.89
742.02
692.41
Interest
81.98
82.17
96.67
61.19
41.24
67.42
62.37
Exceptional Items
-157.13
-17.11
11.11
-114.80
1.51
0.00
10.40
Gross Profit (PBDT)
1,879.22
1,984.74
1,715.17
1,724.98
1,498.03
1,336.31
1,308.45
Depreciation
447.60
295.56
289.10
290.47
253.68
254.56
229.72
Profit Before Tax
392.39
639.92
455.72
418.25
511.48
420.04
410.71
Tax
144.58
163.81
120.00
140.42
131.16
108.61
111.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
249.33
478.22
340.47
280.01
374.92
306.87
291.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
249.33
478.22
340.47
280.01
374.92
306.87
291.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.24
3.73
4.47
10.69
10.11
8.08
6.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.57
481.95
344.94
290.70
385.03
314.95
297.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,719.63
3,981.18
3,631.27
3,551.37
3,188.15
2,301.86
2,399.86
Earnings per share (EPS)
1.78
3.42
2.44
2.0
2.7
2.22
2.12
Diluted Earnings per share
1.78
3.42
2.44
2.0
2.7
2.22
2.12
Operating Profit Margin (Excl OI)
12.3%
14.16%
10.66%
11.72%
12.99%
13.11%
12.66%
Gross Profit Margin
16.96%
18.64%
15.67%
15.27%
19.9%
19.06%
18.73%
PAT Margin
5.03%
9.53%
7.16%
6.03%
9.75%
8.67%
8.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.31% vs 5.62% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -47.39% vs 39.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.01% vs 26.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -0.24% vs -14.99% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Symrise AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
4,953.78
14,179.00
-9,225.22
-65.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,953.78
14,179.00
-9,225.22
-65.06%
Raw Material Cost
3,074.56
12,002.00
-8,927.44
-74.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,131.00
-2,131.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
81.98
108.00
-26.02
-24.09%
Selling and Distribution Expenses
993.85
1,863.00
-869.15
-46.65%
Other Expenses
19.41
-184.70
204.11
110.51%
Total Expenditure (Excl Depreciation)
4,344.48
14,257.00
-9,912.52
-69.53%
Operating Profit (PBDIT) excl Other Income
609.30
-78.00
687.30
881.15%
Other Income
22.20
317.00
-294.80
-93.00%
Operating Profit (PBDIT)
1,079.10
1,081.00
-1.90
-0.18%
Interest
81.98
108.00
-26.02
-24.09%
Exceptional Items
-157.13
-154.00
-3.13
-2.03%
Gross Profit (PBDT)
1,879.22
2,177.00
-297.78
-13.68%
Depreciation
447.60
842.00
-394.40
-46.84%
Profit Before Tax
392.39
-23.00
415.39
1,806.04%
Tax
144.58
245.00
-100.42
-40.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
249.33
-266.00
515.33
193.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
249.33
-266.00
515.33
193.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.24
-6.00
10.24
170.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.57
-272.00
525.57
193.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,719.63
6,658.00
-2,938.37
-44.13%
Earnings per share (EPS)
1.78
-1.41
3.19
226.24%
Diluted Earnings per share
1.78
-1.41
3.19
226.24%
Operating Profit Margin (Excl OI)
12.30%
-0.55%
0.00
12.85%
Gross Profit Margin
16.96%
5.78%
0.00
11.18%
PAT Margin
5.03%
-1.88%
0.00
6.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 495.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.31% vs 5.62% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.39% vs 39.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.01% vs 26.46% in Dec 2024
Annual - Interest
Interest 8.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.24% vs -14.99% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.30%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






