Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
92.88
89.41
93.44
148.98
154.91
159.84
152.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92.88
89.41
93.44
148.98
154.91
159.84
152.01
Raw Material Cost
45.22
49.63
51.91
66.05
70.88
76.72
73.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
38.33
41.87
43.76
47.42
50.96
51.04
48.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.59
0.67
0.91
13.94
12.96
11.19
12.54
Selling and Distribution Expenses
20.04
19.26
20.18
25.30
30.48
30.48
29.95
Other Expenses
-3.16
-3.25
-3.52
-5.22
-5.42
-5.28
-5.23
Total Expenditure (Excl Depreciation)
73.61
78.90
81.59
100.50
111.05
116.65
112.50
Operating Profit (PBDIT) excl Other Income
19.3
10.5
11.899999999999999
48.5
43.9
43.2
39.5
Other Income
-1.94
-1.45
-0.27
-0.62
-1.84
0.17
-0.47
Operating Profit (PBDIT)
20.93
14.10
17.60
54.54
49.66
46.94
41.45
Interest
1.59
0.67
0.91
13.94
12.96
11.19
12.54
Exceptional Items
0.00
-0.48
0.04
-1.52
11.36
52.17
9.78
Gross Profit (PBDT)
47.66
39.77
41.54
82.93
84.03
83.12
78.36
Depreciation
3.60
5.03
6.02
6.68
7.65
3.58
2.40
Profit Before Tax
15.73
7.91
10.71
32.40
40.41
84.34
36.28
Tax
3.81
1.74
2.73
5.84
9.64
20.52
10.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.92
6.18
7.98
26.71
27.13
51.68
24.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.92
6.18
7.98
26.71
27.13
51.68
24.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
6.69
8.87
16.58
8.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.92
6.18
7.98
33.40
36.00
68.26
32.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
67.85
50.26
312.28
281.08
261.76
245.78
207.61
Earnings per share (EPS)
2.11
9.66
8.42
4.72
4.79
9.13
4.24
Diluted Earnings per share
2.11
9.66
8.42
4.72
4.79
9.13
4.24
Operating Profit Margin (Excl OI)
20.74%
11.76%
12.69%
32.54%
28.31%
27.02%
25.99%
Gross Profit Margin
20.81%
14.48%
17.9%
26.23%
31.02%
55.01%
25.45%
PAT Margin
12.83%
6.91%
8.54%
17.93%
17.52%
32.33%
15.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.91% vs -4.28% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 91.94% vs -22.50% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 47.74% vs -13.41% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 128.57% vs -22.22% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of Synel M.L.L. Payway Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
92.88
0
92.88
Other Operating Income
0.00
0.00
0.00
Total Operating income
92.88
0
92.88
Raw Material Cost
45.22
0
45.22
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
38.33
0
38.33
Power Cost
0
0
0.00
Manufacturing Expenses
1.59
0
1.59
Selling and Distribution Expenses
20.04
0
20.04
Other Expenses
-3.16
0.00
-3.16
Total Expenditure (Excl Depreciation)
73.61
0
73.61
Operating Profit (PBDIT) excl Other Income
19.26
0.00
19.26
Other Income
-1.94
0
-1.94
Operating Profit (PBDIT)
20.93
0
20.93
Interest
1.59
0
1.59
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
47.66
0
47.66
Depreciation
3.60
0
3.60
Profit Before Tax
15.73
0
15.73
Tax
3.81
0
3.81
Provisions and contingencies
0
0
0.00
Profit After Tax
11.92
0
11.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.92
0
11.92
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.92
0
11.92
Equity Capital
0
0
0.00
Face Value
0.10
0
0.00
Reserves
67.85
0
67.85
Earnings per share (EPS)
2.11
0
2.11
Diluted Earnings per share
2.11
0
2.11
Operating Profit Margin (Excl OI)
20.74%
0%
0.00
20.74%
Gross Profit Margin
20.81%
0%
0.00
20.81%
PAT Margin
12.83%
0%
0.00
12.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.91% vs -4.28% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 91.94% vs -22.50% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 47.74% vs -13.41% in Dec 2022
Annual - Interest
Interest 0.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 128.57% vs -22.22% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.74%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
