Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,08,643.00
4,61,510.00
4,10,502.00
3,63,780.00
3,05,073.00
3,01,980.00
2,93,506.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,08,643.00
4,61,510.00
4,10,502.00
3,63,780.00
3,05,073.00
3,01,980.00
2,93,506.00
Raw Material Cost
2,36,665.00
2,19,013.00
1,94,419.00
1,73,195.00
1,50,770.00
1,42,173.00
1,31,899.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,995.00
2,332.00
1,504.00
781.00
775.00
892.00
70.00
Selling and Distribution Expenses
1,50,848.00
1,33,798.00
1,12,371.00
94,235.00
82,621.00
83,545.00
81,230.00
Other Expenses
2,846.00
2,907.00
2,955.60
2,600.30
2,174.20
2,086.90
1,950.80
Total Expenditure (Excl Depreciation)
4,18,968.00
3,84,213.00
3,37,850.00
2,94,214.00
2,55,908.00
2,47,479.00
2,32,707.00
Operating Profit (PBDIT) excl Other Income
89675
77297
72652
69566
49165
54501
60799
Other Income
-1,652.00
2,337.00
1,519.00
-750.00
1,037.00
-4,036.00
-2,453.00
Operating Profit (PBDIT)
1,27,056.00
1,15,522.00
1,05,978.00
96,247.00
75,618.00
74,420.00
74,188.00
Interest
2,995.00
2,332.00
1,504.00
781.00
775.00
892.00
70.00
Exceptional Items
-3,731.00
149.00
-1,029.00
-126.00
-90.00
-137.00
-319.00
Gross Profit (PBDT)
2,71,978.00
2,42,497.00
2,16,083.00
1,90,585.00
1,54,303.00
1,59,807.00
1,61,607.00
Depreciation
39,033.00
35,888.00
31,807.00
27,431.00
25,416.00
23,955.00
15,842.00
Profit Before Tax
81,292.00
77,449.00
71,636.00
67,907.00
49,334.00
49,433.00
57,955.00
Tax
25,645.00
24,826.00
22,988.00
20,274.00
14,385.00
14,619.00
16,789.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53,669.00
49,639.00
45,784.00
44,092.00
31,904.00
34,882.00
41,224.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53,669.00
49,639.00
45,784.00
44,092.00
31,904.00
34,882.00
41,224.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-93.00
135.00
-59.00
-21.00
-39.00
-69.00
-58.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53,576.00
49,774.00
45,725.00
44,071.00
31,865.00
34,813.00
41,166.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,63,776.00
4,32,046.00
3,87,666.00
3,48,303.00
3,05,318.00
2,77,684.00
2,64,449.00
Earnings per share (EPS)
86.05
79.24
72.91
70.16
50.82
55.64
65.76
Diluted Earnings per share
86.05
79.24
72.91
70.16
50.82
55.64
65.76
Operating Profit Margin (Excl OI)
17.63%
16.75%
17.7%
19.12%
16.12%
18.05%
20.71%
Gross Profit Margin
23.66%
24.56%
25.2%
26.21%
24.5%
24.3%
25.14%
PAT Margin
10.55%
10.76%
11.15%
12.12%
10.46%
11.55%
14.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.21% vs 12.43% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 7.64% vs 8.86% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.71% vs 8.35% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 28.43% vs 55.05% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sysmex Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,08,643.00
9,97,332.00
-4,88,689.00
-49.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,08,643.00
9,97,332.00
-4,88,689.00
-49.00%
Raw Material Cost
2,36,665.00
3,48,045.00
-1,11,380.00
-32.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,995.00
4,821.00
-1,826.00
-37.88%
Selling and Distribution Expenses
1,50,848.00
3,76,180.00
-2,25,332.00
-59.90%
Other Expenses
2,846.00
8,013.80
-5,167.80
-64.49%
Total Expenditure (Excl Depreciation)
4,18,968.00
8,09,184.00
-3,90,216.00
-48.22%
Operating Profit (PBDIT) excl Other Income
89,675.00
188,148.00
-98,473.00
-52.34%
Other Income
-1,652.00
926.00
-2,578.00
-278.40%
Operating Profit (PBDIT)
1,27,056.00
2,53,420.00
-1,26,364.00
-49.86%
Interest
2,995.00
4,821.00
-1,826.00
-37.88%
Exceptional Items
-3,731.00
-23,539.00
19,808.00
84.15%
Gross Profit (PBDT)
2,71,978.00
6,49,287.00
-3,77,309.00
-58.11%
Depreciation
39,033.00
66,456.00
-27,423.00
-41.26%
Profit Before Tax
81,292.00
1,58,604.00
-77,312.00
-48.75%
Tax
25,645.00
41,270.00
-15,625.00
-37.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
53,669.00
1,17,800.00
-64,131.00
-54.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53,669.00
1,17,800.00
-64,131.00
-54.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
-93.00
0.00
-93.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53,576.00
1,17,800.00
-64,224.00
-54.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,63,776.00
7,51,733.00
-2,87,957.00
-38.31%
Earnings per share (EPS)
86.05
102.80
-16.75
-16.29%
Diluted Earnings per share
86.05
102.80
-16.75
-16.29%
Operating Profit Margin (Excl OI)
17.63%
18.65%
0.00
-1.02%
Gross Profit Margin
23.66%
22.57%
0.00
1.09%
PAT Margin
10.55%
11.81%
0.00
-1.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50,864.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.21% vs 12.43% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,357.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.64% vs 8.86% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,870.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.71% vs 8.35% in Mar 2024
Annual - Interest
Interest 299.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.43% vs 55.05% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.63%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






