System D, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3351040005
JPY
2,010.00
-20 (-0.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
4,631.58
4,736.84
4,232.50
3,842.08
3,854.54
3,566.64
3,399.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,631.58
4,736.84
4,232.50
3,842.08
3,854.54
3,566.64
3,399.37
Raw Material Cost
2,627.43
2,669.70
2,279.03
2,024.46
2,096.12
1,948.30
1,944.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.78
2.02
0.98
0.62
1.56
2.49
4.34
Selling and Distribution Expenses
1,175.48
1,153.21
1,055.78
1,009.43
1,031.10
1,082.49
1,063.91
Other Expenses
-0.18
-0.20
-0.10
-0.06
-0.16
-0.25
-0.43
Total Expenditure (Excl Depreciation)
3,802.91
3,822.91
3,334.81
3,033.89
3,127.21
3,030.80
3,008.14
Operating Profit (PBDIT) excl Other Income
828.7
913.9
897.6999999999999
808.1999999999999
727.3000000000001
535.8
391.2
Other Income
2.09
3.16
2.83
0.83
3.97
4.96
1.90
Operating Profit (PBDIT)
1,357.58
1,389.39
1,387.78
1,208.65
1,100.96
843.60
741.43
Interest
1.78
2.02
0.98
0.62
1.56
2.49
4.34
Exceptional Items
-14.27
-7.68
-57.78
-10.68
-8.54
-1.39
-11.29
Gross Profit (PBDT)
2,004.14
2,067.14
1,953.47
1,817.62
1,758.42
1,618.34
1,455.14
Depreciation
526.83
472.29
487.26
399.63
369.67
302.79
348.31
Profit Before Tax
814.70
907.39
841.77
797.72
721.18
536.93
377.49
Tax
258.75
274.69
250.19
224.12
210.50
153.94
118.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
555.95
632.70
591.58
573.60
510.69
382.99
258.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
555.95
632.70
591.58
573.60
510.69
382.99
258.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
555.95
632.70
591.58
573.60
510.69
382.99
258.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,505.58
4,093.49
3,579.35
3,099.03
2,982.95
2,539.41
2,201.84
Earnings per share (EPS)
86.79
98.83
92.41
89.33
78.66
58.99
39.84
Diluted Earnings per share
86.79
98.83
92.41
89.33
78.66
58.99
39.84
Operating Profit Margin (Excl OI)
17.89%
19.29%
21.21%
21.04%
18.87%
15.02%
11.51%
Gross Profit Margin
28.96%
29.13%
31.4%
31.16%
28.3%
23.54%
21.35%
PAT Margin
12.0%
13.36%
13.98%
14.93%
13.25%
10.74%
7.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2024 is -2.22% vs 11.91% in Oct 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2024 is -12.14% vs 6.95% in Oct 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2024 is -2.21% vs 0.09% in Oct 2023

stock-summary

Interest

YoY Growth in year ended Oct 2024 is -10.00% vs 100.00% in Oct 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2024 has fallen from Oct 2023

Compare Annual Results Of System D, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,631.58
2,762.01
1,869.57
67.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,631.58
2,762.01
1,869.57
67.69%
Raw Material Cost
2,627.43
278.28
2,349.15
844.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.78
0.01
1.77
17,700.00%
Selling and Distribution Expenses
1,175.48
2,004.04
-828.56
-41.34%
Other Expenses
-0.18
-0.00
-0.18
Total Expenditure (Excl Depreciation)
3,802.91
2,282.32
1,520.59
66.62%
Operating Profit (PBDIT) excl Other Income
828.66
479.70
348.96
72.75%
Other Income
2.09
0.39
1.70
435.90%
Operating Profit (PBDIT)
1,357.58
617.73
739.85
119.77%
Interest
1.78
0.01
1.77
17,700.00%
Exceptional Items
-14.27
0.13
-14.40
-11,076.92%
Gross Profit (PBDT)
2,004.14
2,483.73
-479.59
-19.31%
Depreciation
526.83
137.65
389.18
282.73%
Profit Before Tax
814.70
480.20
334.50
69.66%
Tax
258.75
159.44
99.31
62.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
555.95
320.76
235.19
73.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
555.95
320.76
235.19
73.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
555.95
320.76
235.19
73.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,505.58
1,146.12
3,359.46
293.12%
Earnings per share (EPS)
86.79
82.98
3.81
4.59%
Diluted Earnings per share
86.79
82.98
3.81
4.59%
Operating Profit Margin (Excl OI)
17.89%
17.37%
0.00
0.52%
Gross Profit Margin
28.96%
22.37%
0.00
6.59%
PAT Margin
12.00%
11.61%
0.00
0.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 463.16 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -2.22% vs 11.91% in Oct 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 55.59 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -12.14% vs 6.95% in Oct 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 135.55 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -2.21% vs 0.09% in Oct 2023

Annual - Interest
Interest 0.18 Million
in Oct 2024

Figures in Million
stock-summary

YoY Growth in year ended Oct 2024 is -10.00% vs 100.00% in Oct 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.89%
in Oct 2024

Figures in %
stock-summary

YoY Growth in year ended Oct 2024 has fallen from Oct 2023