Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,295.37
8,534.53
7,488.98
6,560.26
6,525.92
6,343.93
5,981.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,295.37
8,534.53
7,488.98
6,560.26
6,525.92
6,343.93
5,981.30
Raw Material Cost
7,232.80
5,990.25
5,253.73
4,585.27
4,679.29
4,571.40
4,312.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,000.99
2,780.83
2,671.22
2,516.42
2,447.83
2,377.96
2,273.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.89
0.68
0.69
0.68
0.68
0.68
0.68
Selling and Distribution Expenses
1,118.31
976.55
953.21
858.78
786.85
770.17
760.07
Other Expenses
-285.09
-268.11
-260.55
-246.34
-239.99
-230.69
-218.90
Total Expenditure (Excl Depreciation)
8,502.11
7,067.23
6,273.36
5,497.74
5,514.75
5,413.34
5,157.86
Operating Profit (PBDIT) excl Other Income
1793.3000000000002
1467.3
1215.6
1062.5
1011.2
930.6
823.4000000000001
Other Income
101.31
81.30
63.72
45.22
89.87
69.66
66.73
Operating Profit (PBDIT)
1,942.16
1,584.70
1,315.24
1,135.32
1,124.03
1,026.90
914.31
Interest
0.89
0.68
0.69
0.68
0.68
0.68
0.68
Exceptional Items
0.00
0.00
0.00
0.00
-40.00
0.00
0.00
Gross Profit (PBDT)
3,062.57
2,544.28
2,235.26
1,974.98
1,846.63
1,772.53
1,668.55
Depreciation
47.59
36.11
35.90
27.58
22.99
26.64
24.14
Profit Before Tax
1,893.68
1,547.92
1,278.65
1,107.06
1,060.36
999.57
889.49
Tax
549.68
442.61
399.82
326.76
332.68
311.71
275.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,344.00
1,105.32
878.83
780.30
727.68
687.86
613.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,344.00
1,105.32
878.83
780.30
727.68
687.86
613.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,344.00
1,105.32
878.83
780.30
727.68
687.86
613.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,330.26
8,398.50
7,602.83
7,090.90
6,575.75
6,251.27
5,793.92
Earnings per share (EPS)
263.58
216.9
172.49
152.56
142.39
134.37
119.88
Diluted Earnings per share
263.58
216.9
172.49
152.56
142.39
134.37
119.88
Operating Profit Margin (Excl OI)
17.42%
17.19%
16.23%
16.2%
15.49%
14.67%
13.77%
Gross Profit Margin
18.86%
18.56%
17.55%
17.3%
16.6%
16.18%
15.27%
PAT Margin
13.05%
12.95%
11.73%
11.89%
11.15%
10.84%
10.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.63% vs 13.96% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 21.60% vs 25.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 22.44% vs 20.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 28.57% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Systems Engineering Consultants Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,295.37
23,918.59
-13,623.22
-56.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,295.37
23,918.59
-13,623.22
-56.96%
Raw Material Cost
7,232.80
16,087.93
-8,855.13
-55.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,000.99
0.00
3,000.99
Power Cost
0
0
0.00
Manufacturing Expenses
0.89
9.53
-8.64
-90.66%
Selling and Distribution Expenses
1,118.31
5,516.39
-4,398.08
-79.73%
Other Expenses
-285.09
-0.95
-284.14
-29,909.47%
Total Expenditure (Excl Depreciation)
8,502.11
21,604.32
-13,102.21
-60.65%
Operating Profit (PBDIT) excl Other Income
1,793.26
2,314.27
-521.01
-22.51%
Other Income
101.31
9.57
91.74
958.62%
Operating Profit (PBDIT)
1,942.16
2,508.12
-565.96
-22.57%
Interest
0.89
9.53
-8.64
-90.66%
Exceptional Items
0.00
-73.41
73.41
100.00%
Gross Profit (PBDT)
3,062.57
7,830.66
-4,768.09
-60.89%
Depreciation
47.59
184.28
-136.69
-74.18%
Profit Before Tax
1,893.68
2,240.90
-347.22
-15.49%
Tax
549.68
687.95
-138.27
-20.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,344.00
1,552.95
-208.95
-13.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,344.00
1,552.95
-208.95
-13.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,344.00
1,552.95
-208.95
-13.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,330.26
7,639.32
1,690.94
22.13%
Earnings per share (EPS)
263.58
102.32
161.26
157.60%
Diluted Earnings per share
263.58
102.32
161.26
157.60%
Operating Profit Margin (Excl OI)
17.42%
9.68%
0.00
7.74%
Gross Profit Margin
18.86%
10.14%
0.00
8.72%
PAT Margin
13.05%
6.49%
0.00
6.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,029.54 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.63% vs 13.96% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 134.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.60% vs 25.77% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 184.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 22.44% vs 20.13% in Mar 2024
Annual - Interest
Interest 0.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 28.57% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.42%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






