Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,296.90
2,356.10
2,296.70
2,507.70
2,427.10
2,081.70
2,337.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,296.90
2,356.10
2,296.70
2,507.70
2,427.10
2,081.70
2,337.30
Raw Material Cost
1,853.90
1,842.80
1,762.70
1,928.50
1,805.80
1,623.50
1,808.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
416.60
424.20
504.10
530.90
575.90
495.50
484.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.00
19.40
15.60
9.20
10.60
9.20
8.50
Selling and Distribution Expenses
365.00
314.80
311.00
529.80
391.20
269.60
251.80
Other Expenses
-43.26
-44.36
-51.97
-54.01
-58.65
-49.19
-48.41
Total Expenditure (Excl Depreciation)
2,218.90
2,157.60
2,073.70
2,458.30
2,197.00
1,905.90
2,069.00
Operating Profit (PBDIT) excl Other Income
78
198.5
223
49.400000000000006
230.10000000000002
175.79999999999998
268.29999999999995
Other Income
61.60
60.60
63.10
36.20
30.70
-41.00
38.40
Operating Profit (PBDIT)
672.90
721.90
677.00
778.10
725.90
392.30
514.10
Interest
16.00
19.40
15.60
9.20
10.60
9.20
8.50
Exceptional Items
0.00
0.00
-36.70
-15.00
0.10
0.50
0.00
Gross Profit (PBDT)
443.00
513.30
534.00
579.20
621.30
458.20
529.30
Depreciation
421.00
423.60
369.00
467.00
392.50
281.10
262.30
Profit Before Tax
235.90
278.90
255.70
286.90
322.90
102.50
243.30
Tax
64.10
67.30
59.90
56.30
70.40
37.30
82.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.80
205.50
191.90
176.10
225.30
55.30
154.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.80
205.50
191.90
176.10
225.30
55.30
154.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.30
5.00
0.90
5.90
-1.30
-1.40
0.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
165.10
210.50
192.80
182.00
224.00
53.90
155.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
2,058.30
2,044.50
1,953.30
1,862.90
1,768.10
1,596.60
1,562.40
Earnings per share (EPS)
0.72
0.97
0.91
0.83
1.07
0.26
0.73
Diluted Earnings per share
0.72
0.97
0.91
0.83
1.07
0.26
0.73
Operating Profit Margin (Excl OI)
8.29%
10.09%
10.66%
10.96%
12.47%
7.31%
9.13%
Gross Profit Margin
28.6%
29.82%
27.2%
30.06%
29.48%
18.43%
21.63%
PAT Margin
6.65%
8.72%
8.36%
7.02%
9.28%
2.66%
6.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.51% vs 2.59% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -21.57% vs 9.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.56% vs 7.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.53% vs 24.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Télévision Française 1 SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,296.90
1,255.50
1,041.40
82.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,296.90
1,255.50
1,041.40
82.95%
Raw Material Cost
1,853.90
0.00
1,853.90
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
416.60
0.00
416.60
Power Cost
0
0
0.00
Manufacturing Expenses
16.00
0.00
16.00
Selling and Distribution Expenses
365.00
0.00
365.00
Other Expenses
-43.26
0.00
-43.26
Total Expenditure (Excl Depreciation)
2,218.90
0.00
2,218.90
Operating Profit (PBDIT) excl Other Income
78.00
1,255.50
-1,177.50
-93.79%
Other Income
61.60
-50.50
112.10
221.98%
Operating Profit (PBDIT)
672.90
162.90
510.00
313.08%
Interest
16.00
0.00
16.00
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
443.00
0.00
443.00
Depreciation
421.00
0.00
421.00
Profit Before Tax
235.90
163.00
72.90
44.72%
Tax
64.10
44.00
20.10
45.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
152.80
123.40
29.40
23.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.80
123.40
29.40
23.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.30
-15.60
27.90
178.85%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
165.10
107.80
57.30
53.15%
Equity Capital
0
0
0.00
Face Value
0.20
0.00
0.00
Reserves
2,058.30
1,290.70
767.60
59.47%
Earnings per share (EPS)
0.72
0.00
0.72
Diluted Earnings per share
0.72
0.00
0.72
Operating Profit Margin (Excl OI)
8.29%
17.00%
0.00
-8.71%
Gross Profit Margin
28.60%
12.98%
0.00
15.62%
PAT Margin
6.65%
9.83%
0.00
-3.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 229.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.51% vs 2.59% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.57% vs 9.18% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.56% vs 7.72% in Dec 2024
Annual - Interest
Interest 1.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.53% vs 24.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
