Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,356.10
2,296.70
2,507.70
2,427.10
2,081.70
2,337.30
2,288.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,356.10
2,296.70
2,507.70
2,427.10
2,081.70
2,337.30
2,288.30
Raw Material Cost
1,842.80
1,762.70
1,928.50
1,805.80
1,623.50
1,808.00
1,758.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
424.20
504.10
530.90
575.90
495.50
484.80
470.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.40
15.60
9.20
10.60
9.20
8.50
6.30
Selling and Distribution Expenses
314.80
311.00
529.80
391.20
269.60
251.80
269.40
Other Expenses
-44.36
-51.97
-54.01
-58.65
-49.19
-48.41
-47.70
Total Expenditure (Excl Depreciation)
2,157.60
2,073.70
2,458.30
2,197.00
1,905.90
2,069.00
2,027.40
Operating Profit (PBDIT) excl Other Income
198.5
223
49.400000000000006
230.10000000000002
175.79999999999998
268.29999999999995
260.9
Other Income
60.60
63.10
36.20
30.70
-41.00
38.40
16.00
Operating Profit (PBDIT)
721.90
677.00
778.10
725.90
392.30
514.10
412.10
Interest
19.40
15.60
9.20
10.60
9.20
8.50
6.30
Exceptional Items
0.00
-36.70
-15.00
0.10
0.50
0.00
-0.10
Gross Profit (PBDT)
513.30
534.00
579.20
621.30
458.20
529.30
530.30
Depreciation
423.60
369.00
467.00
392.50
281.10
262.30
230.10
Profit Before Tax
278.90
255.70
286.90
322.90
102.50
243.30
175.60
Tax
67.30
59.90
56.30
70.40
37.30
82.00
47.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.50
191.90
176.10
225.30
55.30
154.80
127.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.50
191.90
176.10
225.30
55.30
154.80
127.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
0.90
5.90
-1.30
-1.40
0.40
0.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
210.50
192.80
182.00
224.00
53.90
155.20
127.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
2,044.50
1,953.30
1,862.90
1,768.10
1,596.60
1,562.40
1,574.60
Earnings per share (EPS)
0.97
0.91
0.83
1.07
0.26
0.73
0.6
Diluted Earnings per share
0.97
0.91
0.83
1.07
0.26
0.73
0.6
Operating Profit Margin (Excl OI)
10.09%
10.66%
10.96%
12.47%
7.31%
9.13%
7.25%
Gross Profit Margin
29.82%
27.2%
30.06%
29.48%
18.43%
21.63%
17.73%
PAT Margin
8.72%
8.36%
7.02%
9.28%
2.66%
6.62%
5.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.59% vs -8.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 9.18% vs 5.93% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.72% vs -17.25% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 24.36% vs 69.57% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Télévision Française 1 SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,356.10
1,315.60
1,040.50
79.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,356.10
1,315.60
1,040.50
79.09%
Raw Material Cost
1,842.80
987.30
855.50
86.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
424.20
244.50
179.70
73.50%
Power Cost
0
0
0.00
Manufacturing Expenses
19.40
2.40
17.00
708.33%
Selling and Distribution Expenses
314.80
0.60
314.20
52,366.67%
Other Expenses
-44.36
-24.69
-19.67
-79.67%
Total Expenditure (Excl Depreciation)
2,157.60
987.90
1,169.70
118.40%
Operating Profit (PBDIT) excl Other Income
198.50
327.70
-129.20
-39.43%
Other Income
60.60
46.40
14.20
30.60%
Operating Profit (PBDIT)
721.90
429.40
292.50
68.12%
Interest
19.40
2.40
17.00
708.33%
Exceptional Items
0.00
-11.80
11.80
100.00%
Gross Profit (PBDT)
513.30
328.30
185.00
56.35%
Depreciation
423.60
104.80
318.80
304.20%
Profit Before Tax
278.90
310.40
-31.50
-10.15%
Tax
67.30
87.60
-20.30
-23.17%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
205.50
234.10
-28.60
-12.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
205.50
234.10
-28.60
-12.22%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
5.00
3.00
2.00
66.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
210.50
237.10
-26.60
-11.22%
Equity Capital
0
0
0.00
Face Value
0.20
0.40
0.00
Reserves
2,044.50
1,305.10
739.40
56.65%
Earnings per share (EPS)
0.97
1.85
-0.88
-47.57%
Diluted Earnings per share
0.97
1.85
-0.88
-47.57%
Operating Profit Margin (Excl OI)
10.09%
21.15%
0.00
-11.06%
Gross Profit Margin
29.82%
31.56%
0.00
-1.74%
PAT Margin
8.72%
17.79%
0.00
-9.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 235.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.59% vs -8.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 21.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.18% vs 5.93% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.72% vs -17.25% in Dec 2023
Annual - Interest
Interest 1.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.36% vs 69.57% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.09%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






