TAC Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3467200006
JPY
347.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
19,196.94
19,001.50
19,711.74
20,471.82
19,790.73
20,337.51
20,382.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,196.94
19,001.50
19,711.74
20,471.82
19,790.73
20,337.51
20,382.45
Raw Material Cost
11,647.72
12,153.70
12,112.50
12,794.21
12,213.24
12,740.25
12,526.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.15
33.09
34.30
35.55
38.46
42.51
46.65
Selling and Distribution Expenses
6,823.28
7,155.21
7,280.19
7,264.31
7,172.92
7,435.13
7,515.65
Other Expenses
-4.12
-3.31
-3.43
-3.55
-3.85
-4.25
-4.66
Total Expenditure (Excl Depreciation)
18,471.00
19,308.91
19,392.70
20,058.52
19,386.16
20,175.38
20,041.68
Operating Profit (PBDIT) excl Other Income
725.9000000000001
-307.4
319
413.29999999999995
404.6
162.10000000000002
340.79999999999995
Other Income
-9.31
-3.38
11.60
36.95
255.14
34.65
41.44
Operating Profit (PBDIT)
1,099.97
98.08
748.23
877.87
969.53
500.52
674.84
Interest
41.15
33.09
34.30
35.55
38.46
42.51
46.65
Exceptional Items
6.89
6.72
3.99
295.68
-4.68
-40.96
68.97
Gross Profit (PBDT)
7,549.22
6,847.80
7,599.24
7,677.61
7,577.49
7,597.26
7,856.42
Depreciation
383.34
408.88
417.59
427.62
309.81
303.74
292.63
Profit Before Tax
682.36
-337.16
300.33
710.38
616.57
113.31
404.53
Tax
213.54
-118.85
84.24
263.61
209.60
8.35
93.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
467.48
-219.76
214.74
444.99
405.69
103.32
309.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
467.48
-219.76
214.74
444.99
405.69
103.32
309.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.34
1.46
1.35
1.78
1.28
1.64
1.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
468.82
-218.30
216.09
446.77
406.97
104.96
311.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,220.78
5,862.27
6,194.16
6,165.96
5,808.07
5,471.03
5,492.47
Earnings per share (EPS)
25.78
-12.12
11.69
24.05
21.92
5.58
16.74
Diluted Earnings per share
25.78
-12.12
11.69
24.05
21.92
5.58
16.74
Operating Profit Margin (Excl OI)
3.78%
-1.62%
1.62%
2.02%
2.04%
0.8%
1.67%
Gross Profit Margin
5.55%
0.38%
3.64%
5.56%
4.68%
2.05%
3.42%
PAT Margin
2.44%
-1.16%
1.09%
2.17%
2.05%
0.51%
1.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.03% vs -3.60% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 314.75% vs -201.02% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 992.91% vs -86.22% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 24.47% vs -3.50% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of TAC Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,196.94
1,464.54
17,732.40
1,210.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,196.94
1,464.54
17,732.40
1,210.78%
Raw Material Cost
11,647.72
518.42
11,129.30
2,146.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
645.05
-645.05
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
41.15
0.50
40.65
8,130.00%
Selling and Distribution Expenses
6,823.28
1,169.56
5,653.72
483.41%
Other Expenses
-4.12
-64.56
60.44
93.62%
Total Expenditure (Excl Depreciation)
18,471.00
1,687.97
16,783.03
994.27%
Operating Profit (PBDIT) excl Other Income
725.94
-223.43
949.37
424.91%
Other Income
-9.31
99.81
-109.12
-109.33%
Operating Profit (PBDIT)
1,099.97
-53.24
1,153.21
2,166.06%
Interest
41.15
0.50
40.65
8,130.00%
Exceptional Items
6.89
0.00
6.89
Gross Profit (PBDT)
7,549.22
946.12
6,603.10
697.91%
Depreciation
383.34
70.38
312.96
444.67%
Profit Before Tax
682.36
-124.13
806.49
649.71%
Tax
213.54
76.61
136.93
178.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
467.48
-200.74
668.22
332.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
467.48
-200.74
668.22
332.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.34
0.00
1.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
468.82
-200.74
669.56
333.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,220.78
1,657.77
4,563.01
275.25%
Earnings per share (EPS)
25.78
-14.62
40.40
276.33%
Diluted Earnings per share
25.78
-14.62
40.40
276.33%
Operating Profit Margin (Excl OI)
3.78%
-15.26%
0.00
19.04%
Gross Profit Margin
5.55%
-3.67%
0.00
9.22%
PAT Margin
2.44%
-13.71%
0.00
16.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,919.69 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1.03% vs -3.60% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 46.88 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 314.75% vs -201.02% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 110.93 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 992.91% vs -86.22% in Mar 2024

Annual - Interest
Interest 4.12 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 24.47% vs -3.50% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.78%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024