Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
7,855.53
8,843.43
6,437.78
4,938.25
3,538.44
6,724.66
7,703.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,855.53
8,843.43
6,437.78
4,938.25
3,538.44
6,724.66
7,703.36
Raw Material Cost
5,604.19
6,180.11
4,665.47
3,746.42
2,632.45
4,932.46
5,655.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.08
2.77
3.03
3.33
3.64
3.21
3.39
Selling and Distribution Expenses
976.08
1,056.53
847.03
706.69
717.95
940.12
859.03
Other Expenses
36.22
17.20
17.94
29.60
26.57
18.72
17.82
Total Expenditure (Excl Depreciation)
6,947.55
7,411.39
5,694.97
4,752.45
3,619.73
6,063.00
6,695.96
Operating Profit (PBDIT) excl Other Income
908
1432
742.8
185.79999999999998
-81.30000000000001
661.7
1007.4
Other Income
28.53
22.09
29.06
99.76
153.74
6.85
11.60
Operating Profit (PBDIT)
1,044.14
1,552.98
866.65
384.69
171.65
786.26
1,143.21
Interest
5.08
2.77
3.03
3.33
3.64
3.21
3.39
Exceptional Items
25.88
-18.39
0.26
-4.69
35.77
10.93
25.24
Gross Profit (PBDT)
2,251.34
2,663.32
1,772.30
1,191.83
906.00
1,792.20
2,047.99
Depreciation
107.64
98.85
94.78
99.13
99.20
117.75
124.22
Profit Before Tax
957.31
1,432.97
769.09
277.53
104.58
676.22
1,040.85
Tax
380.57
367.30
85.80
54.12
100.79
452.90
265.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
576.75
1,065.67
683.29
223.41
3.79
223.31
775.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
576.75
1,065.67
683.29
223.41
3.79
223.31
775.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
576.75
1,065.67
683.29
223.41
3.79
223.31
775.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,895.50
6,853.28
5,844.86
5,251.73
5,063.78
5,132.70
5,048.01
Earnings per share (EPS)
412.85
762.83
490.17
161.08
2.76
165.05
578.18
Diluted Earnings per share
412.85
762.83
490.17
161.08
2.76
165.05
578.18
Operating Profit Margin (Excl OI)
11.56%
16.19%
11.54%
3.76%
-2.3%
9.84%
13.08%
Gross Profit Margin
13.56%
17.32%
13.42%
7.63%
5.76%
11.81%
15.12%
PAT Margin
7.34%
12.05%
10.61%
4.52%
0.11%
3.32%
10.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -11.17% vs 37.37% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -45.89% vs 55.96% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -33.66% vs 82.77% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 82.14% vs -6.67% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Taihei Machinery Works, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,855.53
11,732.06
-3,876.53
-33.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,855.53
11,732.06
-3,876.53
-33.04%
Raw Material Cost
5,604.19
8,782.43
-3,178.24
-36.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.08
9.50
-4.42
-46.53%
Selling and Distribution Expenses
976.08
2,240.37
-1,264.29
-56.43%
Other Expenses
36.22
1.50
34.72
2,314.67%
Total Expenditure (Excl Depreciation)
6,947.55
11,047.35
-4,099.80
-37.11%
Operating Profit (PBDIT) excl Other Income
907.98
684.71
223.27
32.61%
Other Income
28.53
52.74
-24.21
-45.90%
Operating Profit (PBDIT)
1,044.14
988.82
55.32
5.59%
Interest
5.08
9.50
-4.42
-46.53%
Exceptional Items
25.88
0.00
25.88
Gross Profit (PBDT)
2,251.34
2,949.63
-698.29
-23.67%
Depreciation
107.64
251.37
-143.73
-57.18%
Profit Before Tax
957.31
727.95
229.36
31.51%
Tax
380.57
225.35
155.22
68.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
576.75
498.99
77.76
15.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
576.75
498.99
77.76
15.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.61
-3.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
576.75
502.60
74.15
14.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,895.50
9,071.88
-2,176.38
-23.99%
Earnings per share (EPS)
412.85
103.62
309.23
298.43%
Diluted Earnings per share
412.85
103.62
309.23
298.43%
Operating Profit Margin (Excl OI)
11.56%
5.84%
0.00
5.72%
Gross Profit Margin
13.56%
8.35%
0.00
5.21%
PAT Margin
7.34%
4.25%
0.00
3.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 785.55 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -11.17% vs 37.37% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 57.67 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -45.89% vs 55.96% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -33.66% vs 82.77% in Mar 2024
Annual - Interest
Interest 0.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 82.14% vs -6.67% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.56%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






