TAISEI Corp.

  • Market Cap: Large Cap
  • Industry: Construction
  • ISIN: JP3443600006
JPY
14,055.00
130 (0.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
21,54,223.00
17,65,023.00
16,42,712.00
15,43,240.00
14,80,141.00
17,51,330.00
16,50,877.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,54,223.00
17,65,023.00
16,42,712.00
15,43,240.00
14,80,141.00
17,51,330.00
16,50,877.00
Raw Material Cost
19,16,300.00
16,37,622.00
14,94,939.00
13,55,503.00
12,61,343.00
14,92,653.00
14,09,417.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,422.00
1,080.00
861.00
910.00
970.00
1,111.00
1,277.00
Selling and Distribution Expenses
98,294.00
82,274.00
76,170.00
76,402.00
74,076.00
77,357.00
75,665.00
Other Expenses
1,608.10
1,756.60
1,600.10
1,434.70
1,323.50
1,245.30
1,119.40
Total Expenditure (Excl Depreciation)
20,34,097.00
17,38,542.00
15,87,971.00
14,47,162.00
13,49,624.00
15,83,574.00
14,97,553.00
Operating Profit (PBDIT) excl Other Income
120126
26481
54741
96078
130517
167756
153324
Other Income
64,496.00
31,187.00
14,998.00
9,719.00
7,902.00
8,529.00
7,949.00
Operating Profit (PBDIT)
2,00,835.00
70,368.00
81,106.00
1,16,747.00
1,48,808.00
1,85,991.00
1,68,766.00
Interest
3,422.00
1,080.00
861.00
910.00
970.00
1,111.00
1,277.00
Exceptional Items
-2,241.00
1,050.00
-628.00
-1,383.00
-1,917.00
-167.00
1,228.00
Gross Profit (PBDT)
2,37,923.00
1,27,401.00
1,47,773.00
1,87,737.00
2,18,798.00
2,58,677.00
2,41,460.00
Depreciation
16,920.00
13,242.00
11,521.00
10,950.00
10,502.00
9,928.00
7,938.00
Profit Before Tax
1,78,250.00
57,093.00
68,094.00
1,03,503.00
1,35,416.00
1,74,785.00
1,60,777.00
Tax
50,306.00
15,760.00
20,738.00
31,935.00
42,819.00
52,600.00
48,075.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,23,825.00
40,273.00
47,125.00
71,436.00
92,554.00
1,22,088.00
1,12,572.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,23,825.00
40,273.00
47,125.00
71,436.00
92,554.00
1,22,088.00
1,12,572.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,119.00
1,060.00
231.00
131.00
43.00
96.00
129.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,27,944.00
41,333.00
47,356.00
71,567.00
92,597.00
1,22,184.00
1,12,701.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,66,188.00
9,29,334.00
8,29,188.00
8,68,887.00
8,40,845.00
7,50,158.00
7,20,423.00
Earnings per share (EPS)
682.78
215.74
241.23
350.88
442.66
573.14
511.9
Diluted Earnings per share
682.78
215.74
241.23
350.88
442.66
573.14
511.9
Operating Profit Margin (Excl OI)
5.54%
1.47%
3.32%
6.23%
8.81%
9.57%
9.26%
Gross Profit Margin
9.06%
3.98%
4.85%
7.42%
9.86%
10.55%
10.22%
PAT Margin
5.75%
2.28%
2.87%
4.63%
6.25%
6.97%
6.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.05% vs 7.45% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 209.54% vs -12.72% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 247.97% vs -40.73% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 216.85% vs 25.44% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of TAISEI Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
21,54,223.00
29,11,816.00
-7,57,593.00
-26.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,54,223.00
29,11,816.00
-7,57,593.00
-26.02%
Raw Material Cost
19,16,300.00
25,84,247.00
-6,67,947.00
-25.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,422.00
22,016.00
-18,594.00
-84.46%
Selling and Distribution Expenses
98,294.00
1,54,251.00
-55,957.00
-36.28%
Other Expenses
1,608.10
19.10
1,589.00
8,319.37%
Total Expenditure (Excl Depreciation)
20,34,097.00
27,60,705.00
-7,26,608.00
-26.32%
Operating Profit (PBDIT) excl Other Income
1,20,126.00
151,111.00
-30,985.00
-20.50%
Other Income
64,496.00
48,822.00
15,674.00
32.10%
Operating Profit (PBDIT)
2,00,835.00
2,31,629.00
-30,794.00
-13.29%
Interest
3,422.00
22,016.00
-18,594.00
-84.46%
Exceptional Items
-2,241.00
-1,817.00
-424.00
-23.34%
Gross Profit (PBDT)
2,37,923.00
3,27,569.00
-89,646.00
-27.37%
Depreciation
16,920.00
31,696.00
-14,776.00
-46.62%
Profit Before Tax
1,78,250.00
1,76,100.00
2,150.00
1.22%
Tax
50,306.00
49,645.00
661.00
1.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,23,825.00
1,25,817.00
-1,992.00
-1.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,23,825.00
1,25,817.00
-1,992.00
-1.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,119.00
637.00
3,482.00
546.62%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,27,944.00
1,26,454.00
1,490.00
1.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,66,188.00
12,58,127.00
-3,91,939.00
-31.15%
Earnings per share (EPS)
682.78
266.49
416.29
156.21%
Diluted Earnings per share
682.78
266.49
416.29
156.21%
Operating Profit Margin (Excl OI)
5.54%
5.19%
0.00
0.35%
Gross Profit Margin
9.06%
7.14%
0.00
1.92%
PAT Margin
5.75%
4.32%
0.00
1.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,15,422.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.05% vs 7.45% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12,794.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 209.54% vs -12.72% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,633.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 247.97% vs -40.73% in Mar 2024

Annual - Interest
Interest 342.20 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 216.85% vs 25.44% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.54%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024