Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
19,662.14
18,758.31
20,023.83
21,045.81
16,423.66
14,800.93
19,519.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,662.14
18,758.31
20,023.83
21,045.81
16,423.66
14,800.93
19,519.31
Raw Material Cost
18,906.17
18,019.99
19,416.10
20,302.73
15,792.75
14,588.60
18,946.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.74
63.68
50.96
54.91
59.59
68.46
77.25
Selling and Distribution Expenses
496.28
461.31
429.12
487.32
384.89
463.76
522.14
Other Expenses
-7.77
-6.37
-5.10
-5.49
-5.96
-6.85
-7.72
Total Expenditure (Excl Depreciation)
19,402.45
18,481.29
19,845.22
20,790.05
16,177.64
15,052.36
19,468.30
Operating Profit (PBDIT) excl Other Income
259.7
277
178.6
255.79999999999998
246
-251.4
51
Other Income
4.14
-0.32
14.47
-24.75
15.24
13.11
-0.58
Operating Profit (PBDIT)
259.51
273.99
189.19
218.55
252.91
-242.09
47.20
Interest
77.74
63.68
50.96
54.91
59.59
68.46
77.25
Exceptional Items
0.00
0.00
1.05
-2.59
-34.78
-65.09
6.64
Gross Profit (PBDT)
755.97
738.32
607.73
743.08
630.91
212.33
573.14
Depreciation
8.00
7.94
7.54
8.27
13.66
12.75
15.65
Profit Before Tax
173.77
202.37
131.74
152.78
144.88
-388.40
-39.06
Tax
25.05
39.57
15.28
19.76
31.51
2.94
3.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.72
162.80
116.46
133.02
113.37
-391.33
-42.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
148.72
162.80
116.46
133.02
113.37
-391.33
-42.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.72
162.80
116.46
133.02
113.37
-391.33
-42.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
993.08
802.66
688.05
564.70
103.91
-158.32
237.72
Earnings per share (EPS)
73.62
80.15
59.5
81.75
84.08
-294.8
-32.11
Diluted Earnings per share
73.62
80.15
59.5
81.75
84.08
-294.8
-32.11
Operating Profit Margin (Excl OI)
1.26%
1.42%
0.83%
1.12%
1.36%
-1.81%
0.16%
Gross Profit Margin
0.92%
1.12%
0.7%
0.77%
0.97%
-2.54%
-0.12%
PAT Margin
0.76%
0.87%
0.58%
0.63%
0.69%
-2.64%
-0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 4.82% vs -6.32% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -8.66% vs 39.74% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -6.89% vs 57.01% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 21.98% vs 24.90% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Taiyo Bussan Kaisha, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,662.14
20,204.96
-542.82
-2.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,662.14
20,204.96
-542.82
-2.69%
Raw Material Cost
18,906.17
18,428.89
477.28
2.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.74
3.57
74.17
2,077.59%
Selling and Distribution Expenses
496.28
1,599.65
-1,103.37
-68.98%
Other Expenses
-7.77
-0.36
-7.41
-2,058.33%
Total Expenditure (Excl Depreciation)
19,402.45
20,028.55
-626.10
-3.13%
Operating Profit (PBDIT) excl Other Income
259.68
176.42
83.26
47.19%
Other Income
4.14
22.86
-18.72
-81.89%
Operating Profit (PBDIT)
259.51
332.32
-72.81
-21.91%
Interest
77.74
3.57
74.17
2,077.59%
Exceptional Items
0.00
-47.45
47.45
100.00%
Gross Profit (PBDT)
755.97
1,776.07
-1,020.10
-57.44%
Depreciation
8.00
146.84
-138.84
-94.55%
Profit Before Tax
173.77
134.46
39.31
29.24%
Tax
25.05
-46.66
71.71
153.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
148.72
181.12
-32.40
-17.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
148.72
181.12
-32.40
-17.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.72
181.12
-32.40
-17.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
993.08
2,515.64
-1,522.56
-60.52%
Earnings per share (EPS)
73.62
28.95
44.67
154.30%
Diluted Earnings per share
73.62
28.95
44.67
154.30%
Operating Profit Margin (Excl OI)
1.26%
0.80%
0.00
0.46%
Gross Profit Margin
0.92%
1.39%
0.00
-0.47%
PAT Margin
0.76%
0.90%
0.00
-0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,966.21 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.82% vs -6.32% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.87 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -8.66% vs 39.74% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.54 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -6.89% vs 57.01% in Sep 2024
Annual - Interest
Interest 7.77 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 21.98% vs 24.90% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.26%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






