Taiyo Bussan Kaisha, Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3451800001
JPY
879.00
29 (3.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
19,662.14
18,758.31
20,023.83
21,045.81
16,423.66
14,800.93
19,519.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,662.14
18,758.31
20,023.83
21,045.81
16,423.66
14,800.93
19,519.31
Raw Material Cost
18,906.17
18,019.99
19,416.10
20,302.73
15,792.75
14,588.60
18,946.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
77.74
63.68
50.96
54.91
59.59
68.46
77.25
Selling and Distribution Expenses
496.28
461.31
429.12
487.32
384.89
463.76
522.14
Other Expenses
-7.77
-6.37
-5.10
-5.49
-5.96
-6.85
-7.72
Total Expenditure (Excl Depreciation)
19,402.45
18,481.29
19,845.22
20,790.05
16,177.64
15,052.36
19,468.30
Operating Profit (PBDIT) excl Other Income
259.7
277
178.6
255.79999999999998
246
-251.4
51
Other Income
4.14
-0.32
14.47
-24.75
15.24
13.11
-0.58
Operating Profit (PBDIT)
259.51
273.99
189.19
218.55
252.91
-242.09
47.20
Interest
77.74
63.68
50.96
54.91
59.59
68.46
77.25
Exceptional Items
0.00
0.00
1.05
-2.59
-34.78
-65.09
6.64
Gross Profit (PBDT)
755.97
738.32
607.73
743.08
630.91
212.33
573.14
Depreciation
8.00
7.94
7.54
8.27
13.66
12.75
15.65
Profit Before Tax
173.77
202.37
131.74
152.78
144.88
-388.40
-39.06
Tax
25.05
39.57
15.28
19.76
31.51
2.94
3.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
148.72
162.80
116.46
133.02
113.37
-391.33
-42.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
148.72
162.80
116.46
133.02
113.37
-391.33
-42.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
148.72
162.80
116.46
133.02
113.37
-391.33
-42.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
993.08
802.66
688.05
564.70
103.91
-158.32
237.72
Earnings per share (EPS)
73.62
80.15
59.5
81.75
84.08
-294.8
-32.11
Diluted Earnings per share
73.62
80.15
59.5
81.75
84.08
-294.8
-32.11
Operating Profit Margin (Excl OI)
1.26%
1.42%
0.83%
1.12%
1.36%
-1.81%
0.16%
Gross Profit Margin
0.92%
1.12%
0.7%
0.77%
0.97%
-2.54%
-0.12%
PAT Margin
0.76%
0.87%
0.58%
0.63%
0.69%
-2.64%
-0.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 4.82% vs -6.32% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -8.66% vs 39.74% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -6.89% vs 57.01% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 21.98% vs 24.90% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of Taiyo Bussan Kaisha, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,662.14
20,204.96
-542.82
-2.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,662.14
20,204.96
-542.82
-2.69%
Raw Material Cost
18,906.17
18,428.89
477.28
2.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
77.74
3.57
74.17
2,077.59%
Selling and Distribution Expenses
496.28
1,599.65
-1,103.37
-68.98%
Other Expenses
-7.77
-0.36
-7.41
-2,058.33%
Total Expenditure (Excl Depreciation)
19,402.45
20,028.55
-626.10
-3.13%
Operating Profit (PBDIT) excl Other Income
259.68
176.42
83.26
47.19%
Other Income
4.14
22.86
-18.72
-81.89%
Operating Profit (PBDIT)
259.51
332.32
-72.81
-21.91%
Interest
77.74
3.57
74.17
2,077.59%
Exceptional Items
0.00
-47.45
47.45
100.00%
Gross Profit (PBDT)
755.97
1,776.07
-1,020.10
-57.44%
Depreciation
8.00
146.84
-138.84
-94.55%
Profit Before Tax
173.77
134.46
39.31
29.24%
Tax
25.05
-46.66
71.71
153.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
148.72
181.12
-32.40
-17.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
148.72
181.12
-32.40
-17.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
148.72
181.12
-32.40
-17.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
993.08
2,515.64
-1,522.56
-60.52%
Earnings per share (EPS)
73.62
28.95
44.67
154.30%
Diluted Earnings per share
73.62
28.95
44.67
154.30%
Operating Profit Margin (Excl OI)
1.26%
0.80%
0.00
0.46%
Gross Profit Margin
0.92%
1.39%
0.00
-0.47%
PAT Margin
0.76%
0.90%
0.00
-0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,966.21 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 4.82% vs -6.32% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.87 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -8.66% vs 39.74% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.54 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -6.89% vs 57.01% in Sep 2024

Annual - Interest
Interest 7.77 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 21.98% vs 24.90% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.26%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024