Taiyo Bussan Kaisha, Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3451800001
JPY
640.00
-5 (-0.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
18,758.31
20,023.83
21,045.81
16,423.66
14,800.93
19,519.31
20,055.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,758.31
20,023.83
21,045.81
16,423.66
14,800.93
19,519.31
20,055.76
Raw Material Cost
18,019.99
19,416.10
20,302.73
15,792.75
14,588.60
18,946.16
19,368.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.68
50.96
54.91
59.59
68.46
77.25
81.73
Selling and Distribution Expenses
461.31
429.12
487.32
384.89
463.76
522.14
573.04
Other Expenses
-6.37
-5.10
-5.49
-5.96
-6.85
-7.72
-8.17
Total Expenditure (Excl Depreciation)
18,481.29
19,845.22
20,790.05
16,177.64
15,052.36
19,468.30
19,941.33
Operating Profit (PBDIT) excl Other Income
277
178.6
255.79999999999998
246
-251.4
51
114.39999999999999
Other Income
-0.32
14.47
-24.75
15.24
13.11
-0.58
2.00
Operating Profit (PBDIT)
273.99
189.19
218.55
252.91
-242.09
47.20
111.66
Interest
63.68
50.96
54.91
59.59
68.46
77.25
81.73
Exceptional Items
0.00
1.05
-2.59
-34.78
-65.09
6.64
0.59
Gross Profit (PBDT)
738.32
607.73
743.08
630.91
212.33
573.14
687.47
Depreciation
7.94
7.54
8.27
13.66
12.75
15.65
14.13
Profit Before Tax
202.37
131.74
152.78
144.88
-388.40
-39.06
16.39
Tax
39.57
15.28
19.76
31.51
2.94
3.56
6.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
162.80
116.46
133.02
113.37
-391.33
-42.63
9.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
162.80
116.46
133.02
113.37
-391.33
-42.63
9.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
162.80
116.46
133.02
113.37
-391.33
-42.63
9.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
802.66
688.05
564.70
103.91
-158.32
237.72
289.00
Earnings per share (EPS)
80.15
59.5
81.75
84.08
-294.8
-32.11
7.44
Diluted Earnings per share
80.15
59.5
81.75
84.08
-294.8
-32.11
7.44
Operating Profit Margin (Excl OI)
1.42%
0.83%
1.12%
1.36%
-1.81%
0.16%
0.48%
Gross Profit Margin
1.12%
0.7%
0.77%
0.97%
-2.54%
-0.12%
0.15%
PAT Margin
0.87%
0.58%
0.63%
0.69%
-2.64%
-0.22%
0.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -6.32% vs -4.86% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 39.74% vs -12.41% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 57.01% vs -28.20% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 24.90% vs -7.10% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of Taiyo Bussan Kaisha, Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,758.31
20,204.96
-1,446.65
-7.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,758.31
20,204.96
-1,446.65
-7.16%
Raw Material Cost
18,019.99
18,428.89
-408.90
-2.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.68
3.57
60.11
1,683.75%
Selling and Distribution Expenses
461.31
1,599.65
-1,138.34
-71.16%
Other Expenses
-6.37
-0.36
-6.01
-1,669.44%
Total Expenditure (Excl Depreciation)
18,481.29
20,028.55
-1,547.26
-7.73%
Operating Profit (PBDIT) excl Other Income
277.02
176.42
100.60
57.02%
Other Income
-0.32
22.86
-23.18
-101.40%
Operating Profit (PBDIT)
273.99
332.32
-58.33
-17.55%
Interest
63.68
3.57
60.11
1,683.75%
Exceptional Items
0.00
-47.45
47.45
100.00%
Gross Profit (PBDT)
738.32
1,776.07
-1,037.75
-58.43%
Depreciation
7.94
146.84
-138.90
-94.59%
Profit Before Tax
202.37
134.46
67.91
50.51%
Tax
39.57
-46.66
86.23
184.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
162.80
181.12
-18.32
-10.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
162.80
181.12
-18.32
-10.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
162.80
181.12
-18.32
-10.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
802.66
2,515.64
-1,712.98
-68.09%
Earnings per share (EPS)
80.15
28.95
51.20
176.86%
Diluted Earnings per share
80.15
28.95
51.20
176.86%
Operating Profit Margin (Excl OI)
1.42%
0.80%
0.00
0.62%
Gross Profit Margin
1.12%
1.39%
0.00
-0.27%
PAT Margin
0.87%
0.90%
0.00
-0.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,875.83 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -6.32% vs -4.86% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 16.28 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 39.74% vs -12.41% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.43 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 57.01% vs -28.20% in Sep 2023

Annual - Interest
Interest 6.37 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 24.90% vs -7.10% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.42%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023