Taiyo Kagaku Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3449600000
JPY
2,336.00
3 (0.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
50,044.06
47,665.98
42,970.51
39,963.33
39,199.35
40,364.76
40,130.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,044.06
47,665.98
42,970.51
39,963.33
39,199.35
40,364.76
40,130.48
Raw Material Cost
35,891.18
35,864.89
31,890.12
28,234.44
28,063.26
29,416.19
29,845.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.70
9.87
13.45
9.19
6.17
5.24
7.51
Selling and Distribution Expenses
6,669.30
5,953.51
5,809.73
5,550.06
4,665.52
4,904.35
4,785.73
Other Expenses
130.25
132.51
125.27
137.03
138.65
140.86
130.18
Total Expenditure (Excl Depreciation)
43,880.70
43,153.38
38,966.04
35,164.02
34,121.47
35,734.42
35,940.64
Operating Profit (PBDIT) excl Other Income
6163.400000000001
4512.6
4004.5
4799.3
5077.900000000001
4630.299999999999
4189.8
Other Income
622.69
-1,705.02
139.35
436.57
-444.08
-94.42
-111.21
Operating Profit (PBDIT)
8,928.81
4,857.19
6,128.14
6,672.39
5,874.36
5,674.60
5,219.69
Interest
17.70
9.87
13.45
9.19
6.17
5.24
7.51
Exceptional Items
0.35
166.94
-228.14
0.00
-5.13
0.00
-115.54
Gross Profit (PBDT)
14,152.88
11,801.09
11,080.39
11,728.90
11,136.10
10,948.58
10,284.88
Depreciation
2,142.76
2,049.59
1,984.32
1,436.50
1,240.55
1,138.69
1,141.06
Profit Before Tax
6,768.71
2,964.66
3,902.22
5,226.70
4,622.51
4,530.67
3,955.57
Tax
1,945.06
452.95
1,185.23
1,552.92
1,496.00
1,265.56
1,210.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,624.95
2,411.81
2,857.42
3,627.95
2,992.54
3,167.77
2,632.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,624.95
2,411.81
2,857.42
3,627.95
2,992.54
3,167.77
2,632.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
198.70
99.90
-140.43
45.83
133.97
97.33
112.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,823.64
2,511.71
2,716.99
3,673.78
3,126.51
3,265.11
2,744.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
50,472.63
47,395.12
44,873.60
42,825.72
41,252.78
39,189.39
37,422.00
Earnings per share (EPS)
273.18
142.36
168.48
209.04
165.42
174.64
143.71
Diluted Earnings per share
273.18
142.36
168.48
209.04
165.42
174.64
143.71
Operating Profit Margin (Excl OI)
12.32%
9.47%
9.32%
12.01%
12.95%
11.47%
10.44%
Gross Profit Margin
17.81%
10.52%
13.7%
16.67%
14.96%
14.05%
12.7%
PAT Margin
9.24%
5.06%
6.65%
9.08%
7.63%
7.85%
6.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 4.99% vs 10.93% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 92.05% vs -7.56% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.57% vs 9.57% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 78.79% vs -26.12% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Taiyo Kagaku Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
50,044.06
1,13,821.00
-63,776.94
-56.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,044.06
1,13,821.00
-63,776.94
-56.03%
Raw Material Cost
35,891.18
79,528.00
-43,636.82
-54.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.70
404.00
-386.30
-95.62%
Selling and Distribution Expenses
6,669.30
27,274.00
-20,604.70
-75.55%
Other Expenses
130.25
61.50
68.75
111.79%
Total Expenditure (Excl Depreciation)
43,880.70
1,07,821.00
-63,940.30
-59.30%
Operating Profit (PBDIT) excl Other Income
6,163.36
6,000.00
163.36
2.72%
Other Income
622.69
1,349.00
-726.31
-53.84%
Operating Profit (PBDIT)
8,928.81
11,591.00
-2,662.19
-22.97%
Interest
17.70
404.00
-386.30
-95.62%
Exceptional Items
0.35
-242.00
242.35
100.14%
Gross Profit (PBDT)
14,152.88
34,293.00
-20,140.12
-58.73%
Depreciation
2,142.76
4,242.00
-2,099.24
-49.49%
Profit Before Tax
6,768.71
6,700.00
68.71
1.03%
Tax
1,945.06
2,577.00
-631.94
-24.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,624.95
3,371.00
1,253.95
37.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,624.95
3,371.00
1,253.95
37.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
198.70
752.00
-553.30
-73.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,823.64
4,123.00
700.64
16.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
50,472.63
43,641.00
6,831.63
15.65%
Earnings per share (EPS)
273.18
192.86
80.32
41.65%
Diluted Earnings per share
273.18
192.86
80.32
41.65%
Operating Profit Margin (Excl OI)
12.32%
5.27%
0.00
7.05%
Gross Profit Margin
17.81%
9.61%
0.00
8.20%
PAT Margin
9.24%
2.96%
0.00
6.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,004.41 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.99% vs 10.93% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 482.36 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 92.05% vs -7.56% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 830.61 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.57% vs 9.57% in Mar 2024

Annual - Interest
Interest 1.77 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 78.79% vs -26.12% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.32%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024