Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,383.72
7,332.53
7,530.72
12,233.46
7,367.44
16,765.72
6,568.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,383.72
7,332.53
7,530.72
12,233.46
7,367.44
16,765.72
6,568.40
Raw Material Cost
7,869.09
6,078.56
6,497.79
9,395.40
5,733.81
13,448.67
4,999.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.65
3.41
2.59
3.83
6.68
9.22
13.46
Selling and Distribution Expenses
881.69
886.39
849.01
835.44
795.36
794.54
752.88
Other Expenses
3.27
0.72
0.93
1.05
-0.67
-0.92
-1.35
Total Expenditure (Excl Depreciation)
8,789.08
6,975.58
7,358.71
10,245.12
6,529.17
14,243.21
5,752.37
Operating Profit (PBDIT) excl Other Income
594.6
357
172
1988.3000000000002
838.3
2522.5
816
Other Income
80.78
93.79
72.73
110.55
69.68
88.34
116.44
Operating Profit (PBDIT)
980.22
783.50
532.07
2,361.82
1,161.22
2,883.34
1,145.02
Interest
5.65
3.41
2.59
3.83
6.68
9.22
13.46
Exceptional Items
-7.84
0.00
-16.19
1.41
38.13
-390.45
19.58
Gross Profit (PBDT)
1,514.63
1,253.97
1,032.93
2,838.06
1,633.62
3,317.05
1,568.90
Depreciation
304.81
332.76
287.33
262.93
253.27
272.49
212.55
Profit Before Tax
661.93
447.33
225.95
2,096.47
939.40
2,211.18
938.59
Tax
289.23
145.33
74.31
693.68
37.12
968.58
223.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
372.70
302.00
151.64
1,402.80
902.28
1,242.60
715.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
372.70
302.00
151.64
1,402.80
902.28
1,242.60
715.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
372.70
302.00
151.64
1,402.80
902.28
1,242.60
715.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,772.74
10,701.21
10,671.77
10,720.73
9,630.33
8,996.00
7,967.49
Earnings per share (EPS)
45.79
35.96
17.7
162.58
103.99
142.25
81.87
Diluted Earnings per share
45.79
35.96
17.7
162.58
103.99
142.25
81.87
Operating Profit Margin (Excl OI)
6.34%
4.87%
2.28%
16.25%
11.38%
15.05%
12.42%
Gross Profit Margin
10.3%
10.64%
6.82%
19.29%
16.19%
14.81%
17.53%
PAT Margin
3.97%
4.12%
2.01%
11.47%
12.25%
7.41%
10.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.97% vs -2.63% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 23.41% vs 99.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 30.40% vs 50.16% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 64.71% vs 30.77% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Takahashi Curtain Wall Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,383.72
13,482.10
-4,098.38
-30.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,383.72
13,482.10
-4,098.38
-30.40%
Raw Material Cost
7,869.09
12,337.46
-4,468.37
-36.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,950.10
-1,950.10
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5.65
2.22
3.43
154.50%
Selling and Distribution Expenses
881.69
889.60
-7.91
-0.89%
Other Expenses
3.27
-189.79
193.06
101.72%
Total Expenditure (Excl Depreciation)
8,789.08
13,281.49
-4,492.41
-33.82%
Operating Profit (PBDIT) excl Other Income
594.64
200.60
394.04
196.43%
Other Income
80.78
169.04
-88.26
-52.21%
Operating Profit (PBDIT)
980.22
757.43
222.79
29.41%
Interest
5.65
2.22
3.43
154.50%
Exceptional Items
-7.84
12.71
-20.55
-161.68%
Gross Profit (PBDT)
1,514.63
1,144.63
370.00
32.32%
Depreciation
304.81
418.25
-113.44
-27.12%
Profit Before Tax
661.93
349.67
312.26
89.30%
Tax
289.23
119.91
169.32
141.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
372.70
229.76
142.94
62.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
372.70
229.76
142.94
62.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
372.70
229.76
142.94
62.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,772.74
8,842.13
1,930.61
21.83%
Earnings per share (EPS)
45.79
115.52
-69.73
-60.36%
Diluted Earnings per share
45.79
115.52
-69.73
-60.36%
Operating Profit Margin (Excl OI)
6.34%
1.26%
0.00
5.08%
Gross Profit Margin
10.30%
5.70%
0.00
4.60%
PAT Margin
3.97%
1.70%
0.00
2.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 938.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.97% vs -2.63% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 37.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.41% vs 99.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.40% vs 50.16% in Dec 2023
Annual - Interest
Interest 0.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.71% vs 30.77% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






