Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
73,567.00
71,369.00
68,946.00
63,367.00
63,270.00
62,519.00
64,322.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
73,567.00
71,369.00
68,946.00
63,367.00
63,270.00
62,519.00
64,322.00
Raw Material Cost
61,181.00
59,200.00
57,243.00
52,850.00
52,963.00
52,826.00
54,807.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
91.00
65.00
66.00
69.00
72.00
90.00
107.00
Selling and Distribution Expenses
10,928.00
10,293.00
9,996.00
9,298.00
8,807.00
8,559.00
8,540.00
Other Expenses
-9.10
0.60
1.00
-0.30
-3.20
-4.00
-6.70
Total Expenditure (Excl Depreciation)
72,109.00
69,564.00
67,315.00
62,214.00
61,810.00
61,435.00
63,387.00
Operating Profit (PBDIT) excl Other Income
1458
1805
1631
1153
1460
1084
935
Other Income
308.00
395.00
348.00
226.00
346.00
391.00
121.00
Operating Profit (PBDIT)
2,624.00
2,961.00
2,760.00
2,182.00
2,584.00
2,228.00
1,809.00
Interest
91.00
65.00
66.00
69.00
72.00
90.00
107.00
Exceptional Items
-528.00
-947.00
-209.00
-157.00
-142.00
-132.00
135.00
Gross Profit (PBDT)
12,386.00
12,169.00
11,703.00
10,517.00
10,307.00
9,693.00
9,515.00
Depreciation
875.00
781.00
781.00
803.00
778.00
753.00
753.00
Profit Before Tax
1,125.00
1,164.00
1,702.00
1,153.00
1,594.00
1,254.00
1,080.00
Tax
447.00
552.00
454.00
540.00
567.00
441.00
426.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
671.00
759.00
1,241.00
621.00
1,015.00
813.00
624.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
671.00
759.00
1,241.00
621.00
1,015.00
813.00
624.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.00
-148.00
7.00
-8.00
12.00
0.00
30.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
678.00
611.00
1,248.00
613.00
1,027.00
813.00
654.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,540.00
14,015.00
13,198.00
11,947.00
11,340.00
10,309.00
9,549.00
Earnings per share (EPS)
401.83
453.41
739.0
369.45
603.24
484.26
371.2
Diluted Earnings per share
401.83
453.41
739.0
369.45
603.24
484.26
371.2
Operating Profit Margin (Excl OI)
1.96%
2.5%
2.37%
1.82%
2.31%
1.73%
1.45%
Gross Profit Margin
2.72%
2.73%
3.6%
3.09%
3.75%
3.21%
2.85%
PAT Margin
0.91%
1.06%
1.8%
0.98%
1.6%
1.3%
0.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 3.08% vs 3.51% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 10.97% vs -51.04% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -9.74% vs 6.38% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 40.00% vs -1.52% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has fallen from Jun 2024
Compare Annual Results Of Takamisawa Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
73,567.00
11,687.27
61,879.73
529.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
73,567.00
11,687.27
61,879.73
529.46%
Raw Material Cost
61,181.00
8,988.91
52,192.09
580.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
91.00
51.71
39.29
75.98%
Selling and Distribution Expenses
10,928.00
2,572.35
8,355.65
324.83%
Other Expenses
-9.10
-5.17
-3.93
-76.02%
Total Expenditure (Excl Depreciation)
72,109.00
11,561.26
60,547.74
523.71%
Operating Profit (PBDIT) excl Other Income
1,458.00
126.01
1,331.99
1,057.05%
Other Income
308.00
223.44
84.56
37.84%
Operating Profit (PBDIT)
2,624.00
464.08
2,159.92
465.42%
Interest
91.00
51.71
39.29
75.98%
Exceptional Items
-528.00
0.00
-528.00
Gross Profit (PBDT)
12,386.00
2,698.36
9,687.64
359.02%
Depreciation
875.00
176.15
698.85
396.74%
Profit Before Tax
1,125.00
236.22
888.78
376.25%
Tax
447.00
164.20
282.80
172.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
671.00
83.94
587.06
699.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
671.00
83.94
587.06
699.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.00
59.03
-52.03
-88.14%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
678.00
142.97
535.03
374.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,540.00
4,963.64
9,576.36
192.93%
Earnings per share (EPS)
401.83
1.03
400.80
38,912.62%
Diluted Earnings per share
401.83
1.03
400.80
38,912.62%
Operating Profit Margin (Excl OI)
1.96%
0.55%
0.00
1.41%
Gross Profit Margin
2.72%
3.53%
0.00
-0.81%
PAT Margin
0.91%
0.72%
0.00
0.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,356.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 3.08% vs 3.51% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 67.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 10.97% vs -51.04% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 231.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -9.74% vs 6.38% in Jun 2024
Annual - Interest
Interest 9.10 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 40.00% vs -1.52% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.96%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has fallen from Jun 2024






