Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
43,827.00
44,127.00
41,894.00
39,800.00
38,812.09
46,065.50
42,182.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
43,827.00
44,127.00
41,894.00
39,800.00
38,812.09
46,065.50
42,182.13
Raw Material Cost
23,868.00
24,269.00
24,167.00
23,835.00
22,945.93
27,192.78
25,193.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
390.00
310.00
231.00
244.00
248.54
297.21
282.25
Selling and Distribution Expenses
12,061.00
11,023.00
10,334.00
9,499.00
9,410.16
10,374.24
9,418.34
Other Expenses
544.60
512.00
490.90
454.00
462.10
485.85
485.60
Total Expenditure (Excl Depreciation)
41,765.00
40,722.00
39,641.00
38,118.00
37,225.63
42,722.74
39,750.49
Operating Profit (PBDIT) excl Other Income
2062
3405
2253
1682
1586.5
3342.7999999999997
2431.6
Other Income
208.00
524.00
384.00
598.00
156.63
352.71
238.42
Operating Profit (PBDIT)
8,106.00
9,359.00
7,777.00
7,064.00
6,612.64
8,851.19
7,808.27
Interest
390.00
310.00
231.00
244.00
248.54
297.21
282.25
Exceptional Items
-96.00
-431.00
-269.00
-372.00
-36.04
-54.75
-88.61
Gross Profit (PBDT)
14,123.00
14,428.00
12,587.00
11,181.00
10,996.61
14,014.20
12,132.23
Depreciation
5,836.00
5,430.00
5,140.00
4,784.00
4,869.55
4,858.52
4,855.96
Profit Before Tax
1,784.00
3,186.00
2,136.00
1,666.00
1,458.52
3,640.72
2,581.44
Tax
574.00
1,287.00
661.00
678.00
580.49
1,241.20
929.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,230.00
1,888.00
1,461.00
965.00
857.53
2,370.94
1,637.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,230.00
1,888.00
1,461.00
965.00
857.53
2,370.94
1,637.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-20.00
10.00
14.00
22.00
20.50
28.58
14.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,210.00
1,898.00
1,475.00
987.00
878.03
2,399.52
1,652.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,404.00
21,956.00
20,328.00
19,158.00
18,611.08
18,360.52
14,467.00
Earnings per share (EPS)
25.6
38.99
30.27
20.09
17.89
51.28
37.06
Diluted Earnings per share
25.6
38.99
30.27
20.09
17.89
51.28
37.06
Operating Profit Margin (Excl OI)
4.7%
7.72%
5.38%
4.23%
4.09%
7.26%
5.76%
Gross Profit Margin
17.39%
19.53%
17.37%
16.21%
16.3%
18.45%
17.63%
PAT Margin
2.81%
4.28%
3.49%
2.42%
2.21%
5.15%
3.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.68% vs 5.33% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -36.25% vs 28.68% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -10.61% vs 19.50% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 25.81% vs 34.20% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Takamiya Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
43,827.00
39,338.00
4,489.00
11.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
43,827.00
39,338.00
4,489.00
11.41%
Raw Material Cost
23,868.00
29,345.00
-5,477.00
-18.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
390.00
145.00
245.00
168.97%
Selling and Distribution Expenses
12,061.00
3,071.00
8,990.00
292.74%
Other Expenses
544.60
112.50
432.10
384.09%
Total Expenditure (Excl Depreciation)
41,765.00
33,686.00
8,079.00
23.98%
Operating Profit (PBDIT) excl Other Income
2,062.00
5,652.00
-3,590.00
-63.52%
Other Income
208.00
116.00
92.00
79.31%
Operating Profit (PBDIT)
8,106.00
6,928.00
1,178.00
17.00%
Interest
390.00
145.00
245.00
168.97%
Exceptional Items
-96.00
0.00
-96.00
Gross Profit (PBDT)
14,123.00
8,833.00
5,290.00
59.89%
Depreciation
5,836.00
1,160.00
4,676.00
403.10%
Profit Before Tax
1,784.00
5,621.00
-3,837.00
-68.26%
Tax
574.00
1,815.00
-1,241.00
-68.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,230.00
3,570.00
-2,340.00
-65.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,230.00
3,570.00
-2,340.00
-65.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
-20.00
235.00
-255.00
-108.51%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,210.00
3,805.00
-2,595.00
-68.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,404.00
42,490.00
-20,086.00
-47.27%
Earnings per share (EPS)
25.60
158.15
-132.55
-83.81%
Diluted Earnings per share
25.60
158.15
-132.55
-83.81%
Operating Profit Margin (Excl OI)
4.70%
14.37%
0.00
-9.67%
Gross Profit Margin
17.39%
17.24%
0.00
0.15%
PAT Margin
2.81%
9.08%
0.00
-6.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,382.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.68% vs 5.33% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 121.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -36.25% vs 28.68% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 789.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -10.61% vs 19.50% in Mar 2024
Annual - Interest
Interest 39.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.81% vs 34.20% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.70%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






