Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
29,678.78
29,278.26
27,568.13
25,317.66
24,777.46
19,116.79
18,257.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,678.78
29,278.26
27,568.13
25,317.66
24,777.46
19,116.79
18,257.81
Raw Material Cost
17,553.53
17,541.94
16,595.93
14,890.65
15,071.08
11,484.24
11,387.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.80
1.44
2.56
4.58
11.88
11.15
3.53
Selling and Distribution Expenses
7,818.34
7,253.48
6,922.81
6,640.92
6,878.09
5,247.36
4,945.75
Other Expenses
-0.18
-0.14
-0.26
-0.46
-1.19
-1.11
-0.35
Total Expenditure (Excl Depreciation)
25,371.86
24,795.42
23,518.75
21,531.57
21,949.16
16,731.60
16,333.53
Operating Profit (PBDIT) excl Other Income
4306.9
4482.799999999999
4049.4
3786.1000000000004
2828.2999999999997
2385.2000000000003
1924.3000000000002
Other Income
1,977.56
235.15
217.03
130.58
305.16
162.75
114.60
Operating Profit (PBDIT)
7,303.83
5,717.62
5,248.21
4,862.74
3,950.78
3,015.06
2,538.59
Interest
1.80
1.44
2.56
4.58
11.88
11.15
3.53
Exceptional Items
-6.80
-11.73
-16.81
-56.80
-67.65
56.24
21.86
Gross Profit (PBDT)
12,125.26
11,736.32
10,972.20
10,427.00
9,706.39
7,632.54
6,870.02
Depreciation
1,277.45
1,250.87
1,219.34
1,171.62
938.55
607.52
643.99
Profit Before Tax
6,017.79
4,453.58
4,009.50
3,629.75
2,932.70
2,452.63
1,912.94
Tax
1,907.33
1,404.54
1,384.67
1,329.00
1,128.68
767.37
640.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,075.52
3,014.21
2,595.63
2,249.67
1,639.57
1,555.26
1,236.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,075.52
3,014.21
2,595.63
2,249.67
1,639.57
1,555.26
1,236.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.95
34.84
29.21
51.08
164.45
130.00
36.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,110.46
3,049.04
2,624.84
2,300.75
1,804.01
1,685.26
1,272.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
30,335.47
27,645.19
24,762.90
23,069.12
21,919.77
16,083.05
15,000.10
Earnings per share (EPS)
314.0
231.76
197.66
171.29
130.01
139.01
110.63
Diluted Earnings per share
314.0
231.76
197.66
171.29
130.01
139.01
110.63
Operating Profit Margin (Excl OI)
13.64%
14.45%
13.83%
14.06%
10.93%
11.74%
9.75%
Gross Profit Margin
24.58%
19.48%
18.97%
18.96%
15.62%
16.01%
14.0%
PAT Margin
13.73%
10.3%
9.42%
8.89%
6.62%
8.14%
6.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 1.37% vs 6.20% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 34.81% vs 16.16% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -2.85% vs 8.97% in May 2024
Interest
YoY Growth in year ended May 2025 is 28.57% vs -46.15% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of TAKARA & COMPANY LTD. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
29,678.78
9,058.03
20,620.75
227.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,678.78
9,058.03
20,620.75
227.65%
Raw Material Cost
17,553.53
2,404.27
15,149.26
630.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.80
7.42
-5.62
-75.74%
Selling and Distribution Expenses
7,818.34
4,350.95
3,467.39
79.69%
Other Expenses
-0.18
7.24
-7.42
-102.49%
Total Expenditure (Excl Depreciation)
25,371.86
6,835.08
18,536.78
271.20%
Operating Profit (PBDIT) excl Other Income
4,306.92
2,222.95
2,083.97
93.75%
Other Income
1,977.56
18.95
1,958.61
10,335.67%
Operating Profit (PBDIT)
7,303.83
2,520.66
4,783.17
189.76%
Interest
1.80
7.42
-5.62
-75.74%
Exceptional Items
-6.80
-199.09
192.29
96.58%
Gross Profit (PBDT)
12,125.26
6,653.76
5,471.50
82.23%
Depreciation
1,277.45
278.76
998.69
358.26%
Profit Before Tax
6,017.79
2,035.39
3,982.40
195.66%
Tax
1,907.33
765.14
1,142.19
149.28%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
4,075.52
1,270.24
2,805.28
220.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,075.52
1,270.24
2,805.28
220.85%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
34.95
0.00
34.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,110.46
1,270.24
2,840.22
223.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
30,335.47
5,299.22
25,036.25
472.45%
Earnings per share (EPS)
314.00
80.76
233.24
288.81%
Diluted Earnings per share
314.00
80.76
233.24
288.81%
Operating Profit Margin (Excl OI)
13.64%
24.54%
0.00
-10.90%
Gross Profit Margin
24.58%
25.55%
0.00
-0.97%
PAT Margin
13.73%
14.02%
0.00
-0.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,967.88 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 1.37% vs 6.20% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 411.05 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 34.81% vs 16.16% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 532.63 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -2.85% vs 8.97% in May 2024
Annual - Interest
Interest 0.18 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 28.57% vs -46.15% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.64%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
