Takasago International Corp.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3454400007
JPY
1,463.00
-5557 (-79.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,29,207.00
1,95,940.00
1,86,792.00
1,62,440.00
1,50,367.00
1,52,455.00
1,50,516.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,29,207.00
1,95,940.00
1,86,792.00
1,62,440.00
1,50,367.00
1,52,455.00
1,50,516.00
Raw Material Cost
1,51,810.00
1,39,463.00
1,32,355.00
1,11,311.00
1,05,312.00
1,09,838.00
1,04,786.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
714.00
565.00
470.00
480.00
502.00
570.00
578.00
Selling and Distribution Expenses
44,810.00
38,510.00
34,323.00
29,428.00
27,109.00
27,951.00
27,675.00
Other Expenses
1,695.00
1,508.50
1,369.60
1,240.80
1,115.30
1,143.50
1,163.90
Total Expenditure (Excl Depreciation)
2,14,284.00
1,93,623.00
1,80,844.00
1,53,627.00
1,44,076.00
1,49,794.00
1,44,678.00
Operating Profit (PBDIT) excl Other Income
14923
2317
5948
8813
6291
2661
5838
Other Income
3,767.00
3,739.00
3,077.00
2,674.00
2,779.00
2,329.00
2,496.00
Operating Profit (PBDIT)
26,804.00
13,916.00
16,403.00
18,399.00
15,624.00
11,485.00
14,530.00
Interest
714.00
565.00
470.00
480.00
502.00
570.00
578.00
Exceptional Items
-285.00
-578.00
0.00
-5.00
0.00
155.00
-916.00
Gross Profit (PBDT)
77,397.00
56,477.00
54,437.00
51,129.00
45,055.00
42,617.00
45,730.00
Depreciation
8,114.00
7,860.00
7,378.00
6,912.00
6,554.00
6,495.00
6,196.00
Profit Before Tax
17,690.00
4,911.00
8,556.00
11,002.00
8,570.00
4,575.00
6,842.00
Tax
4,038.00
2,088.00
1,011.00
1,891.00
1,316.00
1,102.00
2,011.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,325.00
2,698.00
7,394.00
8,910.00
7,155.00
3,409.00
4,772.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,325.00
2,698.00
7,394.00
8,910.00
7,155.00
3,409.00
4,772.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
326.00
124.00
151.00
201.00
98.00
63.00
58.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,651.00
2,822.00
7,545.00
9,111.00
7,253.00
3,472.00
4,830.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,44,203.00
1,29,055.00
1,20,211.00
1,08,610.00
99,978.00
93,476.00
95,977.00
Earnings per share (EPS)
683.89
138.6
376.58
453.92
364.8
173.47
241.67
Diluted Earnings per share
683.89
138.6
376.58
453.92
364.8
173.47
241.67
Operating Profit Margin (Excl OI)
6.51%
1.18%
3.18%
5.43%
4.18%
1.75%
3.88%
Gross Profit Margin
11.26%
6.52%
8.53%
11.03%
10.06%
7.26%
8.66%
PAT Margin
5.81%
1.38%
3.96%
5.49%
4.76%
2.24%
3.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 16.98% vs 4.90% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 383.73% vs -62.60% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 126.36% vs -23.63% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 26.37% vs 20.21% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Takasago International Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,29,207.00
1,13,475.00
1,15,732.00
101.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,29,207.00
1,13,475.00
1,15,732.00
101.99%
Raw Material Cost
1,51,810.00
84,367.00
67,443.00
79.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
714.00
27.00
687.00
2,544.44%
Selling and Distribution Expenses
44,810.00
20,406.00
24,404.00
119.59%
Other Expenses
1,695.00
122.10
1,572.90
1,288.21%
Total Expenditure (Excl Depreciation)
2,14,284.00
1,06,021.00
1,08,263.00
102.11%
Operating Profit (PBDIT) excl Other Income
14,923.00
7,454.00
7,469.00
100.20%
Other Income
3,767.00
616.00
3,151.00
511.53%
Operating Profit (PBDIT)
26,804.00
13,470.00
13,334.00
98.99%
Interest
714.00
27.00
687.00
2,544.44%
Exceptional Items
-285.00
-360.00
75.00
20.83%
Gross Profit (PBDT)
77,397.00
29,108.00
48,289.00
165.90%
Depreciation
8,114.00
5,400.00
2,714.00
50.26%
Profit Before Tax
17,690.00
7,680.00
10,010.00
130.34%
Tax
4,038.00
2,113.00
1,925.00
91.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,325.00
5,566.00
7,759.00
139.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,325.00
5,566.00
7,759.00
139.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
326.00
0.00
326.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,651.00
5,566.00
8,085.00
145.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,44,203.00
61,492.00
82,711.00
134.51%
Earnings per share (EPS)
683.89
231.17
452.72
195.84%
Diluted Earnings per share
683.89
231.17
452.72
195.84%
Operating Profit Margin (Excl OI)
6.51%
6.57%
0.00
-0.06%
Gross Profit Margin
11.26%
11.53%
0.00
-0.27%
PAT Margin
5.81%
4.91%
0.00
0.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22,920.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.98% vs 4.90% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,365.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 383.73% vs -62.60% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,303.70 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 126.36% vs -23.63% in Mar 2024

Annual - Interest
Interest 71.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.37% vs 20.21% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.51%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024