Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
12,100.00
12,181.00
12,236.00
10,830.00
8,730.00
9,679.00
10,990.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,100.00
12,181.00
12,236.00
10,830.00
8,730.00
9,679.00
10,990.00
Raw Material Cost
10,407.00
10,673.00
10,365.00
9,014.00
7,720.00
8,452.00
9,418.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
0.00
0.00
6.00
8.00
9.00
16.00
Selling and Distribution Expenses
1,151.00
1,094.00
1,076.00
990.00
941.00
1,003.00
1,017.00
Other Expenses
2.70
2.30
1.90
2.20
0.00
-0.50
-1.30
Total Expenditure (Excl Depreciation)
11,587.00
11,790.00
11,460.00
10,032.00
8,669.00
9,459.00
10,438.00
Operating Profit (PBDIT) excl Other Income
513
391
776
798
61
220
552
Other Income
9.00
3.00
-7.00
10.00
58.00
0.00
-7.00
Operating Profit (PBDIT)
675.00
593.00
1,032.00
1,113.00
444.00
568.00
917.00
Interest
2.00
0.00
0.00
6.00
8.00
9.00
16.00
Exceptional Items
0.00
0.00
0.00
2.00
0.00
0.00
8.00
Gross Profit (PBDT)
1,693.00
1,508.00
1,871.00
1,816.00
1,010.00
1,227.00
1,572.00
Depreciation
153.00
199.00
263.00
305.00
325.00
348.00
372.00
Profit Before Tax
519.00
393.00
769.00
804.00
111.00
210.00
537.00
Tax
186.00
158.00
246.00
156.00
-22.00
134.00
113.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
333.00
234.00
523.00
647.00
134.00
76.00
423.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
333.00
234.00
523.00
647.00
134.00
76.00
423.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
333.00
234.00
523.00
647.00
134.00
76.00
423.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,736.00
4,406.00
4,314.00
3,898.00
3,240.00
3,119.00
3,104.00
Earnings per share (EPS)
110.93
77.95
174.22
215.52
44.64
25.32
140.91
Diluted Earnings per share
110.93
77.95
174.22
215.52
44.64
25.32
140.91
Operating Profit Margin (Excl OI)
4.24%
3.21%
6.34%
7.37%
0.7%
2.27%
5.02%
Gross Profit Margin
5.55%
4.86%
8.43%
10.24%
4.99%
5.77%
8.27%
PAT Margin
2.75%
1.92%
4.27%
5.97%
1.53%
0.79%
3.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -0.66% vs -0.45% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 42.31% vs -55.26% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.88% vs -43.21% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Takasago Tekko KK With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,100.00
24,444.77
-12,344.77
-50.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,100.00
24,444.77
-12,344.77
-50.50%
Raw Material Cost
10,407.00
21,304.67
-10,897.67
-51.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
9.31
-7.31
-78.52%
Selling and Distribution Expenses
1,151.00
2,471.47
-1,320.47
-53.43%
Other Expenses
2.70
-0.93
3.63
390.32%
Total Expenditure (Excl Depreciation)
11,587.00
23,776.14
-12,189.14
-51.27%
Operating Profit (PBDIT) excl Other Income
513.00
668.62
-155.62
-23.27%
Other Income
9.00
65.75
-56.75
-86.31%
Operating Profit (PBDIT)
675.00
1,183.49
-508.49
-42.97%
Interest
2.00
9.31
-7.31
-78.52%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,693.00
3,140.09
-1,447.09
-46.08%
Depreciation
153.00
449.12
-296.12
-65.93%
Profit Before Tax
519.00
725.06
-206.06
-28.42%
Tax
186.00
207.42
-21.42
-10.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
333.00
450.91
-117.91
-26.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
333.00
450.91
-117.91
-26.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
66.73
-66.73
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
333.00
517.64
-184.64
-35.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,736.00
9,855.43
-5,119.43
-51.95%
Earnings per share (EPS)
110.93
74.60
36.33
48.70%
Diluted Earnings per share
110.93
74.60
36.33
48.70%
Operating Profit Margin (Excl OI)
4.24%
2.74%
0.00
1.50%
Gross Profit Margin
5.55%
4.80%
0.00
0.75%
PAT Margin
2.75%
1.84%
0.00
0.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,210.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.66% vs -0.45% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 42.31% vs -55.26% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.88% vs -43.21% in Mar 2024
Annual - Interest
Interest 0.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






