Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,81,661.00
3,63,366.00
3,38,831.00
3,02,746.00
2,75,181.00
3,20,893.00
3,19,834.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,81,661.00
3,63,366.00
3,38,831.00
3,02,746.00
2,75,181.00
3,20,893.00
3,19,834.00
Raw Material Cost
3,12,630.00
3,05,505.00
2,94,290.00
2,62,677.00
2,39,490.00
2,78,357.00
2,78,352.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
269.00
288.00
278.00
237.00
335.00
309.00
186.00
Selling and Distribution Expenses
33,668.00
30,923.00
26,688.00
25,000.00
22,824.00
23,289.00
23,572.00
Other Expenses
270.20
245.80
234.30
89.60
55.30
104.70
75.90
Total Expenditure (Excl Depreciation)
3,49,269.00
3,39,174.00
3,23,599.00
2,88,810.00
2,63,202.00
3,03,002.00
3,02,869.00
Operating Profit (PBDIT) excl Other Income
32392
24192
15232
13936
11979
17891
16965
Other Income
5,614.00
3,754.00
2,161.00
3,055.00
3,398.00
2,930.00
1,773.00
Operating Profit (PBDIT)
41,216.00
30,368.00
19,655.00
18,932.00
17,102.00
22,300.00
19,762.00
Interest
269.00
288.00
278.00
237.00
335.00
309.00
186.00
Exceptional Items
-146.00
-296.00
-43.00
-26.00
-424.00
-1,485.00
242.00
Gross Profit (PBDT)
69,031.00
57,861.00
44,541.00
40,069.00
35,691.00
42,536.00
41,482.00
Depreciation
3,292.00
2,732.00
2,481.00
1,941.00
1,725.00
1,479.00
1,024.00
Profit Before Tax
37,508.00
27,053.00
16,852.00
16,726.00
14,616.00
19,025.00
18,792.00
Tax
9,484.00
6,942.00
4,133.00
5,145.00
4,528.00
5,752.00
5,905.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27,632.00
19,613.00
12,228.00
11,536.00
10,115.00
13,231.00
12,610.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27,632.00
19,613.00
12,228.00
11,536.00
10,115.00
13,231.00
12,610.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
392.00
498.00
491.00
45.00
-28.00
41.00
277.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,024.00
20,111.00
12,719.00
11,581.00
10,087.00
13,272.00
12,887.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,80,668.00
1,64,356.00
1,42,471.00
1,32,897.00
1,32,136.00
1,22,091.00
1,22,061.00
Earnings per share (EPS)
416.15
295.66
184.68
169.37
145.54
186.49
173.07
Diluted Earnings per share
416.15
295.66
184.68
169.37
145.54
186.49
173.07
Operating Profit Margin (Excl OI)
8.47%
6.57%
4.43%
4.6%
4.35%
5.58%
5.3%
Gross Profit Margin
10.69%
8.2%
5.71%
6.17%
5.94%
6.39%
6.2%
PAT Margin
7.24%
5.4%
3.61%
3.81%
3.68%
4.12%
3.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.03% vs 7.24% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.35% vs 58.12% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 33.77% vs 52.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -6.60% vs 3.60% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Takasago Thermal Engineering Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,81,661.00
2,48,556.00
1,33,105.00
53.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,81,661.00
2,48,556.00
1,33,105.00
53.55%
Raw Material Cost
3,12,630.00
1,86,358.00
1,26,272.00
67.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
269.00
274.00
-5.00
-1.82%
Selling and Distribution Expenses
33,668.00
33,691.00
-23.00
-0.07%
Other Expenses
270.20
540.80
-270.60
-50.04%
Total Expenditure (Excl Depreciation)
3,49,269.00
2,25,731.00
1,23,538.00
54.73%
Operating Profit (PBDIT) excl Other Income
32,392.00
22,825.00
9,567.00
41.91%
Other Income
5,614.00
1,299.00
4,315.00
332.18%
Operating Profit (PBDIT)
41,216.00
32,099.00
9,117.00
28.40%
Interest
269.00
274.00
-5.00
-1.82%
Exceptional Items
-146.00
-541.00
395.00
73.01%
Gross Profit (PBDT)
69,031.00
62,198.00
6,833.00
10.99%
Depreciation
3,292.00
7,975.00
-4,683.00
-58.72%
Profit Before Tax
37,508.00
23,307.00
14,201.00
60.93%
Tax
9,484.00
5,153.00
4,331.00
84.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
27,632.00
17,961.00
9,671.00
53.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27,632.00
17,961.00
9,671.00
53.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
392.00
192.00
200.00
104.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,024.00
18,153.00
9,871.00
54.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,80,668.00
1,93,220.00
-12,552.00
-6.50%
Earnings per share (EPS)
416.15
244.03
172.12
70.53%
Diluted Earnings per share
416.15
244.03
172.12
70.53%
Operating Profit Margin (Excl OI)
8.47%
9.18%
0.00
-0.71%
Gross Profit Margin
10.69%
12.59%
0.00
-1.90%
PAT Margin
7.24%
7.23%
0.00
0.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,166.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.03% vs 7.24% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,802.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 39.35% vs 58.12% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,560.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 33.77% vs 52.13% in Mar 2024
Annual - Interest
Interest 26.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -6.60% vs 3.60% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.47%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






