Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
47,611.88
47,668.00
47,020.00
45,532.00
39,482.00
20,044.00
63,678.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,611.88
47,668.00
47,020.00
45,532.00
39,482.00
20,044.00
63,678.00
Raw Material Cost
15,386.63
15,839.00
15,710.00
15,839.00
13,745.00
7,265.00
23,319.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
546.67
512.00
491.00
430.00
397.00
373.00
336.00
Selling and Distribution Expenses
30,057.26
27,724.00
27,101.00
26,006.00
23,668.00
24,027.00
36,749.00
Other Expenses
-54.67
-51.20
-49.10
-43.00
-39.70
-37.30
-33.60
Total Expenditure (Excl Depreciation)
45,443.89
43,563.00
42,811.00
41,845.00
37,413.00
31,292.00
60,068.00
Operating Profit (PBDIT) excl Other Income
2168
4105
4209
3687
2069
-11248
3610
Other Income
145.33
458.00
84.00
-174.00
-123.00
-1,201.00
27.00
Operating Profit (PBDIT)
4,247.99
6,617.00
6,177.00
5,343.00
4,069.00
-10,379.00
6,685.00
Interest
546.67
512.00
491.00
430.00
397.00
373.00
336.00
Exceptional Items
-1,550.66
-815.00
-517.00
-330.00
296.00
-3,024.00
-1,378.00
Gross Profit (PBDT)
32,225.25
31,829.00
31,310.00
29,693.00
25,737.00
12,779.00
40,359.00
Depreciation
1,934.66
2,054.00
1,884.00
1,818.00
2,123.00
2,070.00
3,048.00
Profit Before Tax
216.00
3,235.00
3,286.00
2,764.00
1,842.00
-15,847.00
1,923.00
Tax
102.67
-384.00
1,455.00
-1,344.00
-35.00
436.00
963.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.00
3,548.00
1,831.00
4,108.00
1,877.00
-16,215.00
1,003.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.00
3,548.00
1,831.00
4,108.00
1,877.00
-16,215.00
1,003.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
61.33
72.00
0.00
0.00
0.00
-69.00
-44.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
113.33
3,620.00
1,831.00
4,108.00
1,877.00
-16,284.00
959.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,748.00
18,139.00
14,963.00
12,753.00
11,843.00
7,237.00
23,617.00
Earnings per share (EPS)
3.47
243.08
103.05
231.22
105.68
-1250.66
77.42
Diluted Earnings per share
3.47
243.08
103.05
231.22
105.68
-1250.66
77.42
Operating Profit Margin (Excl OI)
4.55%
8.61%
8.95%
8.12%
5.24%
-56.12%
5.67%
Gross Profit Margin
4.52%
11.1%
11.0%
10.06%
10.04%
-68.73%
7.81%
PAT Margin
0.11%
7.44%
3.89%
9.02%
4.75%
-80.9%
1.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Take & Give. Needs Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
47,611.88
7,073.69
40,538.19
573.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,611.88
7,073.69
40,538.19
573.08%
Raw Material Cost
15,386.63
4,728.73
10,657.90
225.39%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,619.12
-3,619.12
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
546.67
0.00
546.67
Selling and Distribution Expenses
30,057.26
1,180.53
28,876.73
2,446.08%
Other Expenses
-54.67
-361.91
307.24
84.89%
Total Expenditure (Excl Depreciation)
45,443.89
5,909.26
39,534.63
669.03%
Operating Profit (PBDIT) excl Other Income
2,167.99
1,164.43
1,003.56
86.18%
Other Income
145.33
76.55
68.78
89.85%
Operating Profit (PBDIT)
4,247.99
1,291.89
2,956.10
228.82%
Interest
546.67
0.00
546.67
Exceptional Items
-1,550.66
0.00
-1,550.66
Gross Profit (PBDT)
32,225.25
2,344.96
29,880.29
1,274.23%
Depreciation
1,934.66
50.91
1,883.75
3,700.16%
Profit Before Tax
216.00
1,240.98
-1,024.98
-82.59%
Tax
102.67
368.65
-265.98
-72.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
52.00
872.33
-820.33
-94.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.00
872.33
-820.33
-94.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
61.33
0.00
61.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
113.33
872.33
-759.00
-87.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,748.00
10,278.45
7,469.55
72.67%
Earnings per share (EPS)
3.47
80.76
-77.29
-95.70%
Diluted Earnings per share
3.47
80.76
-77.29
-95.70%
Operating Profit Margin (Excl OI)
4.55%
16.46%
0.00
-11.91%
Gross Profit Margin
4.52%
18.26%
0.00
-13.74%
PAT Margin
0.11%
12.33%
0.00
-12.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,761.19 Million
in Dec 2025Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 11.33 Million
in Dec 2025Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 410.27 Million
in Dec 2025Figures in Million
Annual - Interest
Interest 54.67 Million
in Dec 2025Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.55%
in Dec 2025Figures in %






