Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
4,890.77
5,464.52
4,689.02
4,444.44
3,500.16
5,056.41
6,141.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,890.77
5,464.52
4,689.02
4,444.44
3,500.16
5,056.41
6,141.62
Raw Material Cost
3,455.54
3,771.51
3,316.12
3,138.77
2,575.58
3,583.63
4,283.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.85
14.79
13.21
12.50
12.42
13.94
15.95
Selling and Distribution Expenses
1,003.70
1,024.13
956.23
922.61
821.69
939.91
1,013.88
Other Expenses
-1.58
-1.18
-1.32
-1.25
-1.24
-1.39
-1.60
Total Expenditure (Excl Depreciation)
4,459.24
4,798.64
4,272.35
4,061.38
3,397.27
4,523.55
5,297.06
Operating Profit (PBDIT) excl Other Income
431.5
665.9000000000001
416.70000000000005
383.1
102.89999999999999
532.9
844.5999999999999
Other Income
26.17
46.00
41.77
57.05
94.07
24.23
57.26
Operating Profit (PBDIT)
632.88
868.09
651.11
645.20
413.68
770.37
1,107.53
Interest
15.85
14.79
13.21
12.50
12.42
13.94
15.95
Exceptional Items
28.14
0.00
55.33
-9.38
0.00
-14.77
26.06
Gross Profit (PBDT)
1,435.23
1,693.01
1,372.90
1,305.67
924.58
1,472.78
1,858.44
Depreciation
175.17
185.72
225.56
214.69
216.72
213.28
207.15
Profit Before Tax
470.00
667.58
467.68
408.63
184.54
528.38
910.50
Tax
176.33
240.50
150.76
147.70
65.57
177.44
270.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.67
427.08
316.91
260.93
118.97
350.95
640.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
293.67
427.08
316.91
260.93
118.97
350.95
640.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
293.67
427.08
316.91
260.93
118.97
350.95
640.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,216.02
4,999.42
4,592.68
4,318.52
4,071.19
4,029.62
3,745.97
Earnings per share (EPS)
319.42
464.51
344.63
283.73
129.36
381.5
695.89
Diluted Earnings per share
319.42
464.51
344.63
283.73
129.36
381.5
695.89
Operating Profit Margin (Excl OI)
8.82%
11.65%
8.18%
8.4%
2.94%
10.54%
13.73%
Gross Profit Margin
13.19%
15.62%
14.78%
14.02%
11.46%
14.67%
18.2%
PAT Margin
6.0%
7.82%
6.76%
5.87%
3.4%
6.94%
10.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is -10.50% vs 16.54% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -31.23% vs 34.77% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -26.20% vs 34.93% in May 2024
Interest
YoY Growth in year ended May 2025 is 6.76% vs 12.12% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Takeda Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,890.77
36,445.00
-31,554.23
-86.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,890.77
36,445.00
-31,554.23
-86.58%
Raw Material Cost
3,455.54
30,512.00
-27,056.46
-88.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.85
214.00
-198.15
-92.59%
Selling and Distribution Expenses
1,003.70
4,306.00
-3,302.30
-76.69%
Other Expenses
-1.58
105.30
-106.88
-101.50%
Total Expenditure (Excl Depreciation)
4,459.24
36,085.00
-31,625.76
-87.64%
Operating Profit (PBDIT) excl Other Income
431.53
360.00
71.53
19.87%
Other Income
26.17
525.00
-498.83
-95.02%
Operating Profit (PBDIT)
632.88
1,765.00
-1,132.12
-64.14%
Interest
15.85
214.00
-198.15
-92.59%
Exceptional Items
28.14
-26.00
54.14
208.23%
Gross Profit (PBDT)
1,435.23
5,933.00
-4,497.77
-75.81%
Depreciation
175.17
841.00
-665.83
-79.17%
Profit Before Tax
470.00
683.00
-213.00
-31.19%
Tax
176.33
191.00
-14.67
-7.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
293.67
488.00
-194.33
-39.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
293.67
488.00
-194.33
-39.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.00
-3.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
293.67
491.00
-197.33
-40.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,216.02
2,717.00
2,499.02
91.98%
Earnings per share (EPS)
319.42
76.40
243.02
318.09%
Diluted Earnings per share
319.42
76.40
243.02
318.09%
Operating Profit Margin (Excl OI)
8.82%
1.09%
0.00
7.73%
Gross Profit Margin
13.19%
4.18%
0.00
9.01%
PAT Margin
6.00%
1.34%
0.00
4.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 489.08 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -10.50% vs 16.54% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.37 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -31.23% vs 34.77% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.67 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -26.20% vs 34.93% in May 2024
Annual - Interest
Interest 1.58 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 6.76% vs 12.12% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.82%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






