Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
5,079.15
4,890.77
5,464.52
4,689.02
4,444.44
3,500.16
5,056.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,079.15
4,890.77
5,464.52
4,689.02
4,444.44
3,500.16
5,056.41
Raw Material Cost
3,593.40
3,455.54
3,771.51
3,316.12
3,138.77
2,575.58
3,583.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.27
15.85
14.79
13.21
12.50
12.42
13.94
Selling and Distribution Expenses
1,025.39
983.20
1,024.13
956.23
922.61
821.69
939.91
Other Expenses
-1.63
-1.58
-1.18
-1.32
-1.25
-1.24
-1.39
Total Expenditure (Excl Depreciation)
4,618.79
4,438.74
4,798.64
4,272.35
4,061.38
3,397.27
4,523.55
Operating Profit (PBDIT) excl Other Income
460.4
452
665.9000000000001
416.70000000000005
383.1
102.89999999999999
532.9
Other Income
33.29
26.17
46.00
41.77
57.05
94.07
24.23
Operating Profit (PBDIT)
616.08
632.88
868.09
651.11
645.20
413.68
770.37
Interest
16.27
15.85
14.79
13.21
12.50
12.42
13.94
Exceptional Items
21.60
28.14
0.00
55.33
-9.38
0.00
-14.77
Gross Profit (PBDT)
1,485.75
1,435.23
1,693.01
1,372.90
1,305.67
924.58
1,472.78
Depreciation
150.15
175.17
185.72
225.56
214.69
216.72
213.28
Profit Before Tax
471.26
470.00
667.58
467.68
408.63
184.54
528.38
Tax
173.12
176.33
240.50
150.76
147.70
65.57
177.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
298.14
293.67
427.08
316.91
260.93
118.97
350.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
298.14
293.67
427.08
316.91
260.93
118.97
350.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
298.14
293.67
427.08
316.91
260.93
118.97
350.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,463.36
5,216.02
4,999.42
4,592.68
4,318.52
4,071.19
4,029.62
Earnings per share (EPS)
324.31
319.42
464.51
344.63
283.73
129.36
381.5
Diluted Earnings per share
324.31
319.42
464.51
344.63
283.73
129.36
381.5
Operating Profit Margin (Excl OI)
8.52%
8.82%
11.65%
8.18%
8.4%
2.94%
10.54%
Gross Profit Margin
12.23%
13.19%
15.62%
14.78%
14.02%
11.46%
14.67%
PAT Margin
5.87%
6.0%
7.82%
6.76%
5.87%
3.4%
6.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 3.85% vs -10.50% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 1.50% vs -31.23% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is -3.94% vs -26.20% in May 2025
Interest
YoY Growth in year ended May 2026 is 3.16% vs 6.76% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has fallen from May 2025
Compare Annual Results Of Takeda Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
5,079.15
35,447.00
-30,367.85
-85.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,079.15
35,447.00
-30,367.85
-85.67%
Raw Material Cost
3,593.40
29,658.00
-26,064.60
-87.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.27
256.00
-239.73
-93.64%
Selling and Distribution Expenses
1,025.39
4,478.00
-3,452.61
-77.10%
Other Expenses
-1.63
113.50
-115.13
-101.44%
Total Expenditure (Excl Depreciation)
4,618.79
35,527.00
-30,908.21
-87.00%
Operating Profit (PBDIT) excl Other Income
460.36
-80.00
540.36
675.45%
Other Income
33.29
236.00
-202.71
-85.89%
Operating Profit (PBDIT)
616.08
840.00
-223.92
-26.66%
Interest
16.27
256.00
-239.73
-93.64%
Exceptional Items
21.60
-42.00
63.60
151.43%
Gross Profit (PBDT)
1,485.75
5,789.00
-4,303.25
-74.33%
Depreciation
150.15
684.00
-533.85
-78.05%
Profit Before Tax
471.26
-140.00
611.26
436.61%
Tax
173.12
114.00
59.12
51.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
298.14
-261.00
559.14
214.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
298.14
-261.00
559.14
214.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.00
-7.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
298.14
-254.00
552.14
217.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,463.36
2,847.00
2,616.36
91.90%
Earnings per share (EPS)
324.31
-41.02
365.33
890.61%
Diluted Earnings per share
324.31
-41.02
365.33
890.61%
Operating Profit Margin (Excl OI)
8.52%
-0.23%
0.00
8.75%
Gross Profit Margin
12.23%
1.53%
0.00
10.70%
PAT Margin
5.87%
-0.74%
0.00
6.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 507.91 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 3.85% vs -10.50% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 29.81 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 1.50% vs -31.23% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.28 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is -3.94% vs -26.20% in May 2025
Annual - Interest
Interest 1.63 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 3.16% vs 6.76% in May 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.52%
in May 2026Figures in %
YoY Growth in year ended May 2026 has fallen from May 2025
Footer loading
