Takeda Machinery Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3462800008
JPY
2,979.00
19 (0.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
4,890.77
5,464.52
4,689.02
4,444.44
3,500.16
5,056.41
6,141.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,890.77
5,464.52
4,689.02
4,444.44
3,500.16
5,056.41
6,141.62
Raw Material Cost
3,455.54
3,771.51
3,316.12
3,138.77
2,575.58
3,583.63
4,283.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.85
14.79
13.21
12.50
12.42
13.94
15.95
Selling and Distribution Expenses
1,003.70
1,024.13
956.23
922.61
821.69
939.91
1,013.88
Other Expenses
-1.58
-1.18
-1.32
-1.25
-1.24
-1.39
-1.60
Total Expenditure (Excl Depreciation)
4,459.24
4,798.64
4,272.35
4,061.38
3,397.27
4,523.55
5,297.06
Operating Profit (PBDIT) excl Other Income
431.5
665.9000000000001
416.70000000000005
383.1
102.89999999999999
532.9
844.5999999999999
Other Income
26.17
46.00
41.77
57.05
94.07
24.23
57.26
Operating Profit (PBDIT)
632.88
868.09
651.11
645.20
413.68
770.37
1,107.53
Interest
15.85
14.79
13.21
12.50
12.42
13.94
15.95
Exceptional Items
28.14
0.00
55.33
-9.38
0.00
-14.77
26.06
Gross Profit (PBDT)
1,435.23
1,693.01
1,372.90
1,305.67
924.58
1,472.78
1,858.44
Depreciation
175.17
185.72
225.56
214.69
216.72
213.28
207.15
Profit Before Tax
470.00
667.58
467.68
408.63
184.54
528.38
910.50
Tax
176.33
240.50
150.76
147.70
65.57
177.44
270.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.67
427.08
316.91
260.93
118.97
350.95
640.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
293.67
427.08
316.91
260.93
118.97
350.95
640.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
293.67
427.08
316.91
260.93
118.97
350.95
640.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,216.02
4,999.42
4,592.68
4,318.52
4,071.19
4,029.62
3,745.97
Earnings per share (EPS)
319.42
464.51
344.63
283.73
129.36
381.5
695.89
Diluted Earnings per share
319.42
464.51
344.63
283.73
129.36
381.5
695.89
Operating Profit Margin (Excl OI)
8.82%
11.65%
8.18%
8.4%
2.94%
10.54%
13.73%
Gross Profit Margin
13.19%
15.62%
14.78%
14.02%
11.46%
14.67%
18.2%
PAT Margin
6.0%
7.82%
6.76%
5.87%
3.4%
6.94%
10.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is -10.50% vs 16.54% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2025 is -31.23% vs 34.77% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is -26.20% vs 34.93% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 6.76% vs 12.12% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2025 has fallen from May 2024

Compare Annual Results Of Takeda Machinery Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,890.77
36,445.00
-31,554.23
-86.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,890.77
36,445.00
-31,554.23
-86.58%
Raw Material Cost
3,455.54
30,512.00
-27,056.46
-88.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.85
214.00
-198.15
-92.59%
Selling and Distribution Expenses
1,003.70
4,306.00
-3,302.30
-76.69%
Other Expenses
-1.58
105.30
-106.88
-101.50%
Total Expenditure (Excl Depreciation)
4,459.24
36,085.00
-31,625.76
-87.64%
Operating Profit (PBDIT) excl Other Income
431.53
360.00
71.53
19.87%
Other Income
26.17
525.00
-498.83
-95.02%
Operating Profit (PBDIT)
632.88
1,765.00
-1,132.12
-64.14%
Interest
15.85
214.00
-198.15
-92.59%
Exceptional Items
28.14
-26.00
54.14
208.23%
Gross Profit (PBDT)
1,435.23
5,933.00
-4,497.77
-75.81%
Depreciation
175.17
841.00
-665.83
-79.17%
Profit Before Tax
470.00
683.00
-213.00
-31.19%
Tax
176.33
191.00
-14.67
-7.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
293.67
488.00
-194.33
-39.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
293.67
488.00
-194.33
-39.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
3.00
-3.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
293.67
491.00
-197.33
-40.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,216.02
2,717.00
2,499.02
91.98%
Earnings per share (EPS)
319.42
76.40
243.02
318.09%
Diluted Earnings per share
319.42
76.40
243.02
318.09%
Operating Profit Margin (Excl OI)
8.82%
1.09%
0.00
7.73%
Gross Profit Margin
13.19%
4.18%
0.00
9.01%
PAT Margin
6.00%
1.34%
0.00
4.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 489.08 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -10.50% vs 16.54% in May 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 29.37 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -31.23% vs 34.77% in May 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.67 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is -26.20% vs 34.93% in May 2024

Annual - Interest
Interest 1.58 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 6.76% vs 12.12% in May 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.82%
in May 2025

Figures in %
stock-summary

YoY Growth in year ended May 2025 has fallen from May 2024